| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17329FAA2 CITI 5Y MXEA MTN | 69,000 | 72,588 |
| 48133MZ52 JPM 24M MXEA 2X LBR | ||
| 48133MZ78 JPM 24M MXEF 2X LBR | ||
| 06375MD28 BMO 12M SPX 2X LBR 2 | ||
| 48133XNX0 JPM 12M SPX 2X LBR L |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 931142103 WAL MART STORES INC | ||
| 023135106 AMAZON.COM INC | 23,318 | 57,041 |
| 594918104 MICROSOFT CORP | 13,654 | 55,217 |
| 56585A102 MARATHON PETROLEUM C | 3,481 | 16,043 |
| 30063P105 EXACT SCIENCES CORPO | 27,931 | 26,128 |
| 29444U700 EQUINIX INC | 26,257 | 35,830 |
| 595112103 MICRON TECHNOLOGY IN | 26,646 | 29,708 |
| 761152107 RESMED INC | 6,007 | 6,175 |
| 159864107 CHARLES RIV LABORATO | ||
| 053611109 AVERY DENNISON CORP | ||
| 592688105 METTLER-TOLEDO INTL | ||
| 29362U104 ENTEGRIS INC | ||
| 70432V102 PAYCOM SOFTWARE INC | ||
| 879360105 TELEDYNE TECHNOLOGIE | 5,600 | 5,570 |
| 29084Q100 EMCOR GROUP INC | 2,118 | 6,355 |
| 243537107 DECKERS OUTDOOR CORP | 1,759 | 7,311 |
| G8473T100 STERIS PLC SHS USD | ||
| 171340102 CHURCH AND DWIGHT CO | 5,241 | 5,445 |
| 216648402 COOPER COS INC | ||
| 874054109 TAKE-TWO INTERACTIVE | 4,171 | 5,891 |
| 609839105 MONOLITHIC POWER SYS | 2,502 | 3,550 |
| 49338L103 KEYSIGHT TECHNOLOGIE | ||
| 866674104 SUN COMMUNITIES INC | ||
| 73278L105 POOL CORPORATION | ||
| 78463M107 SPS COMMERCE INC | 4,483 | 6,256 |
| 78709Y105 SAIA INC | 2,878 | 5,924 |
| 254543101 DIODES INC | ||
| 754730109 RAYMOND JAMES FINL I | 5,374 | 7,456 |
| 217204106 COPART INC COM | 3,499 | 6,657 |
| 74758T303 QUALYS INC | 4,835 | 4,908 |
| 955306105 WEST PHARMACEUTICAL | 5,263 | 4,913 |
| 90384S303 ULTRA SALON COSMETIC | ||
| 099502106 BOOZ ALLEN HAMILTON | 4,100 | 5,792 |
| 05550J101 BJS WHOLESALE CLUB H | ||
| 115236101 BROWN BROWN INC | 4,984 | 6,937 |
| 116794108 BRUKER CORPORATION | ||
| 15872M104 CHAMPIONX CORPORATIO | ||
| 224408104 CRANE COMPANY | 3,574 | 5,918 |
| 237194105 DARDEN RESTAURANTS I | ||
| 303075105 FACTSET RESEARCH SYS | 4,767 | 5,763 |
| 436440101 HOLOGIC INC | ||
| 71375U101 PERFICIENT INC | ||
| 92047W101 VALVOLINE INC | 5,175 | 4,776 |
| 942749102 WATTS WATER TECHNOLO | 4,810 | 5,692 |
| 971378104 WILLSCOT MOBIL MINI | ||
| G3323L100 FABRINET | ||
| G6700G107 NVENT ELECTRIC PLC | 4,141 | 5,044 |
| 02553E106 AMERICAN EAGLE OUTFI | 6,310 | 4,851 |
| 038336103 APTAR GROUP INC | 5,868 | 5,813 |
| 147528103 CASEYS GEN STORES IN | 5,005 | 6,340 |
| 216648501 COOPER COS INC COM | 5,196 | 4,780 |
| 231561101 CURTISS WRIGHT CORP | 5,580 | 7,097 |
| 249906108 DESCARTES SYS GROUP | 5,957 | 7,157 |
| 252131107 DEXCOM INC | 5,764 | 5,833 |
| 268150109 DYNATRACE INC | 6,561 | 6,196 |
| 380237107 GODADDY INC CLASS A | 5,955 | 5,921 |
| 40637H109 HALOZYME THERAPEUTIC | 6,192 | 4,590 |
| 57060D108 MARKETAXESS HLDGS IN | 6,051 | 4,747 |
| 681116109 OLLIES BARGAIN OUTLE | 5,686 | 6,584 |
| 683344105 ONTO INNOVATION INC | 5,588 | 4,500 |
| 68389X105 ORACLE CORPORATION | 21,556 | 21,663 |
| 69370C100 PTC INC | 5,357 | 5,516 |
| 70975L107 PENUMBRA INC | 5,487 | 6,887 |
| 74624M102 PURE STORAGE INC CLA | 5,632 | 6,573 |
| 85208M102 SPROUTS FARMERS MARK | 6,044 | 5,083 |
| 912008109 US FOODS HOLDING COR | 5,820 | 6,746 |
| 92537N108 VERTIV HOLDINGS CO | 23,545 | 30,220 |
| G48833118 WEATHERFORD INTL LTD | 5,978 | 3,582 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 741479109 PRICE T ROWE GROWTH | |||
| 412295107 HARDING LOEVNER INTE | |||
| 19765P596 COLUMBIA SMALL CAP G | |||
| 19765N245 COLUMBIA DIVIDEND IN | |||
| 670678507 NUVEEN REAL ESTATE S | AT COST | 36,558 | 31,383 |
| 06828M876 BARON EMERGING MARKE | |||
| 921910501 VANGUARD INTERNATION | AT COST | 46,200 | 53,035 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 163,357 | 158,627 |
| 025083874 AMERICAN CENT ULTRA | AT COST | 29,053 | 61,474 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 56,790 | 60,732 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 693390882 PIMCO INTL BD FD US | AT COST | 140,994 | 142,249 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 49,435 | 54,556 |
| CASH CASH | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 415,047 | 418,161 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 52,365 | 55,229 |
| 19766M840 COLUMBIA DIVIDEND IN | AT COST | 280,625 | 308,382 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 100,000 | 101,582 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 216,145 | 222,927 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 621 | 621 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,277 | 1,373 | 1,373 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 615 |
| ROC ON CY SALES | 151 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| ADR FEES | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 237 | 237 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 141 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 639 | 575 | 64 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 552 | 552 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 101 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 328 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 356 | 356 | 0 |