| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 400 | 400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 64,963 | 51,722 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 37,848 | 35,823 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 21,785 | 24,085 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 47,374 | 44,574 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 43,005 | 43,292 |
| 464287200 ISHARES CORE S P 500 | AT COST | 107,021 | 163,064 |
| 808524847 SCHWAB US REIT ETF | AT COST | 17,599 | 18,554 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 18,930 | 24,316 |
| 464287499 ISHARES RUSSELL MID | AT COST | 25,026 | 31,028 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 17,463 | 17,539 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,230 | 17,682 |
| 024524217 AMERICAN BEACON STEP | AT COST | 19,278 | 24,697 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 24,798 | 25,875 |
| 31607A703 FIDELITY GOVT PORT I | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 13,713 | 12,314 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 24,089 | 25,065 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 19,553 | 19,437 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 16,277 | 18,152 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 19,578 | 18,914 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 513 | 622 | 622 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 190 | 190 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 64 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 240 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 86 | 86 | 0 |