| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,969 | 47,155 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 31,961 | 33,586 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 24,076 | 19,873 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 29,842 | 28,083 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 48,760 | 53,483 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 73,931 | 64,729 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 87,818 | 73,227 |
| 464287499 ISHARES RUSSELL MID | AT COST | 20,249 | 37,835 |
| 808524847 SCHWAB US REIT ETF | AT COST | 24,324 | 23,735 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 19,774 | 30,136 |
| 464287200 ISHARES CORE S P 500 | AT COST | 107,019 | 200,740 |
| 024524217 AMERICAN BEACON STEP | AT COST | 22,239 | 32,874 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 20,228 | 22,982 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 17,308 | 15,545 |
| 861728400 STONE RIDGE HY REINS | AT COST | 23,696 | 24,506 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 24,615 | 24,373 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 18,672 | 24,197 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 24,455 | 23,731 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 575 | 756 | 756 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 22 | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 247 | 247 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 172 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 172 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 113 | 113 | 0 |