| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06051GFB0 BANK OF AMERICA MTN | ||
| 6174468C6 MORGAN STANLEY | 49,880 | 49,796 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 81762P102 SERVICENOW INC | 2,188 | 30,743 |
| 037833100 APPLE INC | 6,139 | 98,165 |
| 437076102 HOME DEPOT INC | 16,513 | 33,453 |
| 03027X100 AMERICAN TOWER CORP | 10,363 | 10,638 |
| 28176E108 EDWARDS LIFESCIENCES | 4,325 | 9,846 |
| 91324P102 UNITEDHEALTH GROUP I | 22,665 | 29,340 |
| 697435105 PALO ALTO NETWORKS I | 2,627 | 22,563 |
| 931142103 WAL MART STORES INC | 6,166 | 27,376 |
| 594918104 MICROSOFT CORP | 12,887 | 92,309 |
| 023135106 AMAZON.COM INC | 17,611 | 80,736 |
| 02079K305 ALPHABET INC CL A | 12,972 | 66,255 |
| 22160K105 COSTCO WHOLESALE COR | 1,907 | 10,995 |
| 46625H100 J P MORGAN CHASE CO | 9,497 | 41,949 |
| 060505104 BANK OF AMERICA CORP | 15,095 | 32,303 |
| 30303M102 FACEBOOK INC A | 6,969 | 45,670 |
| 56585A102 MARATHON PETROLEUM C | 12,388 | 10,044 |
| 375558103 GILEAD SCIENCES INC | ||
| 57636Q104 MASTERCARD INC | 1,027 | 9,478 |
| 808513105 SCHWAB CHARLES CORP | 20,844 | 27,606 |
| H1467J104 CHUBB LTD | ||
| 012653101 ALBEMARLE CORP | 8,076 | 11,104 |
| G6095L109 APTIV PLC | ||
| 15135B101 CENTENE CORP COM | 14,880 | 15,387 |
| 217204106 COPART INC COM | 12,488 | 16,127 |
| 57667L107 MATCH GROUP INC NEW | ||
| 79466L302 SALESFORCE COM INC | 8,680 | 17,051 |
| 893641100 TRANSDIGM GROUP INC | 9,757 | 16,475 |
| 87612E106 TARGET CORP COM | 14,166 | 17,573 |
| 78409V104 S P GLOBAL INC COM | 13,843 | 15,439 |
| 009066101 AIRBNB INC CL A | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 88339J105 TRADE DESK INC THE C | 12,089 | 20,685 |
| 461202103 INTUIT INC | 8,757 | 10,685 |
| 00724F101 ADOBE SYS INC | 31,421 | 26,681 |
| 007903107 ADVANCED MICRO DEVIC | 23,180 | 29,110 |
| 09247X101 BLACKROCK INC | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 235851102 DANAHER CORP | 28,520 | 29,842 |
| 550021109 LULULEMON ATHLETICA | 11,182 | 13,767 |
| 64110L106 NETFLIX.COM INC | ||
| 65339F101 NEXTERA ENERGY INC | 20,401 | 22,296 |
| 67066G104 NVIDIA CORP | 42,701 | 99,643 |
| 70432V102 PAYCOM SOFTWARE INC | ||
| 90353T100 UBER TECHNOLOGIES IN | 19,024 | 28,652 |
| 92338C103 VERALTO CORP COM SHS | ||
| 98954M101 ZILLOW GROUP INC | 5,491 | 8,006 |
| 09290D101 BLACKROCK INC COM | 13,849 | 20,502 |
| 127097103 COTERRA ENERGY INC | 9,172 | 9,654 |
| 166764100 CHEVRON CORP COM | 12,971 | 12,456 |
| 26142V105 DRAFTKINGS INC NEW | 24,452 | 22,432 |
| 29444U700 EQUINIX INC | 12,425 | 14,143 |
| 532457108 ELI LILLY CO | 25,104 | 24,704 |
| 58733R102 MERCADOLIBRE INC | 13,304 | 11,903 |
| 806857108 SCHLUMBERGER LTD COM | 28,812 | 20,934 |
| 871607107 SYNOPSYS INC | 11,759 | 10,678 |
| 922475108 VEEVA SYSTEMS INC-CL | 18,843 | 18,923 |
| 92537N108 VERTIV HOLDINGS CO | 22,803 | 31,356 |
| G29183103 EATON CORP PLC SHS | 11,889 | 13,275 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 301,648 | 352,384 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 172,686 | 150,936 |
| 464287499 ISHARES RUSSELL MID | AT COST | 208,705 | 251,675 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 112,752 | 145,814 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 411,772 | 421,418 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 358,571 | 369,564 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 272,289 | 302,249 |
| 55272P596 MFS MID CAP VALUE I | AT COST | 103,025 | 161,614 |
| 06828M876 BARON EMERGING MARKE | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 196,056 | 208,873 |
| 861728400 STONE RIDGE HY REINS | AT COST | 194,885 | 205,601 |
| 808524847 SCHWAB US REIT ETF | AT COST | 135,255 | 148,536 |
| 779556109 T ROWE PRICE MID CAP | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 54,639 | 46,110 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 161,593 | 194,887 |
| 024524217 AMERICAN BEACON STEP | AT COST | 67,757 | 68,393 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 51,447 | 54,193 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 160,233 | 159,285 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 124,122 | 153,751 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 120,052 | 161,790 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 159,835 | 154,604 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 3,911 | 5,012 | 5,012 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT ON CY SALES | 43 |
| ROUNDING | 9 |
| PY RETURN OF CAPITAL ADJ | 122 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 90 | 90 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 44,460 | 40,014 | 4,446 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,583 | 1,583 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 41 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,644 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 719 | 719 | 0 |