| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 931142103 WAL MART STORES INC | 164 | 10,842 |
| 56585A102 MARATHON PETROLEUM C | 1,088 | 3,488 |
| 91324P102 UNITEDHEALTH GROUP I | 1,101 | 4,047 |
| 594918104 MICROSOFT CORP | 2,798 | 20,654 |
| 46625H100 J P MORGAN CHASE CO | 2,534 | 8,150 |
| 037833100 APPLE INC | 2,427 | 21,286 |
| 57636Q104 MASTERCARD INC | 694 | 3,686 |
| 023135106 AMAZON.COM INC | 6,649 | 15,357 |
| 375558103 GILEAD SCIENCES INC | 940 | 1,386 |
| 03027X100 AMERICAN TOWER CORP | 5,346 | 4,585 |
| H1467J104 CHUBB LIMITED COM | 974 | 1,658 |
| 012653101 ALBEMARLE CORP | 2,020 | 2,324 |
| 060505104 BANK OF AMERICA CORP | 3,609 | 6,593 |
| 02079K305 ALPHABET INC CL A | 3,294 | 11,358 |
| 78409V104 S P GLOBAL INC COM | 1,685 | 2,490 |
| 217204106 COPART INC COM | 2,115 | 4,304 |
| 893641100 TRANSDIGM GROUP INC | 1,405 | 3,802 |
| 808513105 SCHWAB CHARLES CORP | 4,444 | 5,477 |
| 87612E106 TARGET CORP COM | 2,835 | 2,433 |
| 28176E108 EDWARDS LIFESCIENCES | 1,899 | 1,629 |
| 461202103 INTUIT INC | 1,860 | 3,143 |
| 30303M102 FACEBOOK INC A | 5,353 | 11,125 |
| 79466L302 SALESFORCE COM INC | 4,989 | 6,687 |
| 15135B101 CENTENE CORP COM | 4,782 | 4,544 |
| 57667L107 MATCH GROUP INC NEW | 6,163 | 1,603 |
| 81762P102 SERVICENOW INC | 1,063 | 2,120 |
| G6095L109 APTIV PLC | ||
| 22160K105 COSTCO WHOLESALE COR | 2,617 | 6,414 |
| 88339J105 TRADE DESK INC THE C | 2,650 | 3,526 |
| 437076102 HOME DEPOT INC | 2,505 | 3,501 |
| 009066101 AIRBNB INC CL A | 2,760 | 2,628 |
| 65339F101 NEXTERA ENERGY INC | 4,003 | 3,585 |
| 00724F101 ADOBE SYS INC | 1,861 | 2,223 |
| 007903107 ADVANCED MICRO DEVIC | 1,203 | 1,208 |
| 09247X101 BLACKROCK INC | ||
| 126650100 CVS HEALTH CORP | 691 | 449 |
| 235851102 DANAHER CORP | 1,237 | 1,377 |
| 550021109 LULULEMON ATHLETICA | 1,169 | 1,147 |
| 64110L106 NETFLIX.COM INC | 3,103 | 7,131 |
| 67066G104 NVIDIA CORP | 1,996 | 6,715 |
| 697435105 PALO ALTO NETWORKS I | 1,083 | 1,820 |
| 70432V102 PAYCOM SOFTWARE INC | 850 | 615 |
| 806857108 SCHLUMBERGER LTD COM | 1,052 | 767 |
| 90353T100 UBER TECHNOLOGIES IN | 962 | 1,508 |
| 98954M101 ZILLOW GROUP INC | 903 | 1,417 |
| 09290D101 BLACKROCK INC COM | 1,341 | 2,050 |
| G3265R107 APTIV PLC COM SHS | 1,845 | 907 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 40,597 | 46,174 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,823 | 1,984 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 23,842 | 33,144 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 32,036 | 47,294 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 16,804 | 25,868 |
| 024524217 AMERICAN BEACON STEP | AT COST | 18,300 | 26,108 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 42,461 | 39,729 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 18,793 | 22,615 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 26,525 | 27,813 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 37,236 | 39,311 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 21,560 | 22,217 |
| 808524847 SCHWAB US REIT ETF | AT COST | 16,406 | 18,428 |
| 861728400 STONE RIDGE HY REINS | AT COST | 16,170 | 15,886 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 18,744 | 24,242 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 342 | 302 | 302 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 12 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 263 | 263 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 72 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 124 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 90 | 90 | 0 |