| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 03027X100 AMERICAN TOWER CORP | 7,151 | 8,253 |
| 060505104 BANK OF AMERICA CORP | 14,088 | 24,920 |
| 037833100 APPLE INC | 20,480 | 74,375 |
| 437076102 HOME DEPOT INC | 9,687 | 24,506 |
| G1151C101 ACCENTURE PLC CL A | ||
| 56585A102 MARATHON PETROLEUM C | 10,318 | 8,510 |
| 594918104 MICROSOFT CORP | 26,668 | 65,754 |
| 57636Q104 MASTERCARD INC | 612 | 7,372 |
| H1467J104 CHUBB LTD | ||
| 375558103 GILEAD SCIENCES INC | ||
| 91324P102 UNITEDHEALTH GROUP I | 10,087 | 22,764 |
| 46625H100 J P MORGAN CHASE CO | 10,282 | 31,402 |
| 02079K305 ALPHABET INC CL A | 18,292 | 50,732 |
| 92826C839 VISA INC | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 023135106 AMAZON.COM INC | 33,636 | 58,358 |
| 438516106 HONEYWELL INTERNATIO | ||
| 931142103 WAL MART STORES INC | 7,961 | 20,781 |
| 012653101 ALBEMARLE CORP | 6,483 | 8,522 |
| 20030N101 COMCAST CORP CL A | ||
| 12572Q105 CME GROUP INC | ||
| 031162100 AMGEN INC | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 002824100 ABBOTT LABORATORIES | ||
| 808513105 SCHWAB CHARLES CORP | 11,576 | 14,358 |
| 09247X101 BLACKROCK INC | ||
| 717081103 PFIZER INC | ||
| 855244109 STARBUCKS CORP | ||
| 87612E106 TARGET CORP COM | 13,460 | 12,842 |
| 149123101 CATERPILLAR INC | ||
| 65339F101 NEXTERA ENERGY INC | 15,078 | 14,481 |
| G6095L109 APTIV PLC | ||
| 22160K105 COSTCO WHOLESALE COR | 5,301 | 9,163 |
| 81762P102 SERVICENOW INC | 12,256 | 23,323 |
| 15135B101 CENTENE CORP COM | 11,571 | 9,329 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 461202103 INTUIT INC | 2,933 | 4,400 |
| 88339J105 TRADE DESK INC THE C | 11,565 | 15,044 |
| 98954M101 ZILLOW GROUP INC | 3,786 | 5,810 |
| 67066G104 NVIDIA CORP | 26,515 | 70,502 |
| 00287Y109 ABBVIE INC | ||
| 559222401 MAGNA INTL INC CL | ||
| 893641100 TRANSDIGM GROUP INC | 4,182 | 8,871 |
| 697435105 PALO ALTO NETWORKS I | 10,613 | 16,376 |
| 217204106 COPART INC COM | 6,437 | 9,182 |
| 032654105 ANALOG DEVICES INC | ||
| 00724F101 ADOBE SYS INC | 17,136 | 16,453 |
| 609207105 MONDELEZ INTERNATION | ||
| 907818108 UNION PACIFIC CORP | ||
| 28176E108 EDWARDS LIFESCIENCES | 8,788 | 7,625 |
| 30303M102 FACEBOOK INC A | 13,954 | 34,545 |
| 79466L302 SALESFORCE COM INC | 6,546 | 13,373 |
| 617446448 MORGAN STANLEY | ||
| 20825C104 CONOCOPHILLIPS | ||
| 78409V104 S P GLOBAL INC COM | 10,096 | 11,953 |
| 009066101 AIRBNB INC CL A | ||
| 57667L107 MATCH GROUP INC NEW | ||
| G5960L103 MEDTRONIC PLC | ||
| 90353T100 UBER TECHNOLOGIES IN | 10,836 | 20,087 |
| 29444U700 EQUINIX INC | 9,147 | 10,372 |
| 007903107 ADVANCED MICRO DEVIC | 13,667 | 17,756 |
| 126650100 CVS HEALTH CORPORATI | ||
| 235851102 DANAHER CORP | 12,110 | 12,855 |
| 502431109 L3HARRIS TECHNOLOGIE | ||
| 550021109 LULULEMON ATHLETICA | 9,886 | 11,855 |
| 64110L106 NETFLIX.COM INC | ||
| 70432V102 PAYCOM SOFTWARE INC | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 92338C103 VERALTO CORP COM SHS | ||
| G54950103 LINDE PLC SHS | ||
| 09290D101 BLACKROCK INC COM | 7,039 | 15,377 |
| 127097103 COTERRA ENERGY INC | 7,124 | 7,483 |
| 166764100 CHEVRON CORP COM | 9,793 | 9,415 |
| 26142V105 DRAFTKINGS INC NEW | 15,267 | 13,318 |
| 532457108 ELI LILLY CO | 8,568 | 8,492 |
| 58733R102 MERCADOLIBRE INC | 9,201 | 8,502 |
| 806857108 SCHLUMBERGER LTD COM | 21,119 | 16,026 |
| 871607107 SYNOPSYS INC | 8,057 | 7,766 |
| 922475108 VEEVA SYSTEMS INC-CL | 8,692 | 8,620 |
| 92537N108 VERTIV HOLDINGS CO | 18,631 | 24,313 |
| G29183103 EATON CORP PLC SHS | 9,361 | 10,288 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 132,138 | 165,278 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 416,198 | 389,637 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 128,956 | 130,746 |
| 024524217 AMERICAN BEACON STEP | AT COST | 89,939 | 110,623 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 89,921 | 111,103 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 167,051 | 167,606 |
| 46434VBG4 ISHARES IBONDS DEC 2 | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 464288687 ISHARES TRUST ISHARE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 330,875 | 324,834 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 230,158 | 325,666 |
| 808524847 SCHWAB US REIT ETF | AT COST | 111,607 | 118,673 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 107,933 | 106,147 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 391,743 | 344,286 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 273,166 | 249,612 |
| 464288448 ISHARES INTERNATIONA | |||
| 464287200 ISHARES CORE S P 500 | |||
| 464287408 ISHARES S P 500 VALU | AT COST | 117,933 | 117,391 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 91,604 | 82,614 |
| 861728400 STONE RIDGE HY REINS | AT COST | 158,827 | 168,422 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 131,257 | 130,480 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 101,153 | 104,658 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 130,514 | 126,056 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,095 | 4,157 | 4,157 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 220 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,033 |
| ROUNDING | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 59 | 59 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,591 | 1,591 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,072 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 631 | 631 | 0 |