| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 42824CBJ7 HEWLETT PACKARD | ||
| 14040HBG9 CAPITAL ONE FINL | 23,847 | 24,995 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921910501 VANGUARD INTERNATION | AT COST | 33,161 | 34,101 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 26,831 | 30,136 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 31,537 | 31,155 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 47,974 | 48,448 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,847 | 42,403 |
| 06828M876 BARON EMERGING MARKE | AT COST | 41,323 | 45,153 |
| 464288885 ISHARES MSCI EAFE GR | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 49,016 | 52,710 |
| 024932154 AMERICAN CENTURY HIG | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 51,362 | 64,455 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 38,320 | 38,661 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 90,098 | 136,121 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 204,785 | 426,193 |
| 19765P596 COLUMBIA SMALL CAP G | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 62,982 | 63,822 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 135,763 | 133,044 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 14,455 | 12,750 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 117,462 | 116,441 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 63,495 | 64,922 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 17,353 | 23,678 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 46,971 | 45,177 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 50,999 | 50,300 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 40,672 | 50,995 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 50,828 | 48,519 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,268 | 1,542 | 1,542 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 63 |
| ROC ON CY SALES | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND OF FUND SERVICING FEES | 15 | 15 | |
| REFUND OF MUTUAL MANAGEMENT FEES | 48 | 48 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 680 | 680 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 158 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 304 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 259 | 259 | 0 |