| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 580135101 MCDONALDS CORP COM | 75,502 | 378,306 |
| 037833100 APPLE INC | 17,248 | 2,037,668 |
| 654106103 NIKE INC | 70,680 | 515,237 |
| 674599105 OCCIDENTAL PETROLEUM | ||
| 713448108 PEPSICO INC CAP | 60,403 | 180,343 |
| 278865100 ECOLAB INC | 16,473 | 236,195 |
| 15135B101 CENTENE CORP COM | 120,340 | 140,970 |
| 56585A102 MARATHON PETROLEUM C | 134,889 | 623,984 |
| 03027X100 AMERICAN TOWER CORP | 464,483 | 422,760 |
| 75513E101 RTX CORPORATION | 37,697 | 197,650 |
| 30063P105 EXACT SCIENCES CORPO |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 96MSC9233 KOHLBERG TE INVESTOR | AT COST | 337,910 | 543,212 |
| 412295107 HARDING LOEVNER INTE | AT COST | 541,211 | 499,737 |
| 56063J344 MAINSTAY FLOATING RA | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 545,704 | 2,290,179 |
| 77954Q106 T ROWE PRICE BLUE CH | AT COST | 240,272 | 297,778 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 520,087 | 562,215 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 2,173,016 | 2,073,836 |
| 464287804 ISHARES CORE S P SMA | AT COST | 330,759 | 821,288 |
| 13161T401 CALVERT SHORT DURATI | AT COST | 2,377,205 | 2,418,931 |
| 025083874 AMERICAN CENT ULTRA | AT COST | 302,477 | 437,063 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 218,876 | 224,657 |
| 921910501 VANGUARD INTERNATION | AT COST | 1,686,934 | 1,720,618 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 520,136 | 365,859 |
| 06828M876 BARON EMERGING MARKE | AT COST | 187,451 | 196,870 |
| 464288521 ISHARES CORE US REIT | AT COST | 421,367 | 449,941 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 818,716 | 834,302 |
| 861728400 STONE RIDGE HY REINS | AT COST | 818,716 | 809,680 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 23,906 | 27,659 | 27,659 |
| Description | Amount |
|---|---|
| KOHLBERG TE INCOME ADJUSTMENT | 4,143 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| FROM PARTNERSHIP/S-CORP | 3,821 | 3,821 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 933 | 933 | |
| FROM PARTNERSHIP/S-CORP | 7,964 | 4,514 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,048 | 6,048 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,905 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,976 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,846 | 3,846 | 0 |