| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,625 | 813 | 813 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED HERMES HIGH YIELD FU | 19,884 | 19,900 |
| PIMCO INVEST.GRADE CREDIT BOND | 70,909 | 64,797 |
| PIMCO INCOME FUND INSTITUTIONA | 84,971 | 75,062 |
| VANGUARD FIXED INCOME SECS GNM | 24,914 | 24,388 |
| LORD ABBETT SHORT DURATION INC | 20,038 | 20,128 |
| PIONEER MULTI-ASSET ULTRA SHOR | ||
| TCW EMERGING MARKET INCOME FUN | ||
| WESTERN ASSET CORE PLUS BOND | ||
| PGIM FLOATING RATE INCOME FUND | ||
| BAIRD FDS INC AGGREGATE BOND I | 84,379 | 84,473 |
| AMERICAN FDS EMERGING MKTS BD | 20,002 | 19,534 |
| VANGUARD FIXED INCOME SECS FD | 38,869 | 35,034 |
| VANGUARD FIXED INCOME SECS FD | 102,292 | 97,516 |
| DIAMOND HILL FUNDS SHORT SCRTZ | 39,799 | 40,329 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC COM | ||
| ABBOTT LABS COM | 5,721 | 14,704 |
| ALLSTATE CORP COM | 1,640 | 10,218 |
| ALPHABET INC - CL C | 4,071 | 38,850 |
| AMERICAN TOWER CORP NEW COM | 6,058 | 10,821 |
| APPLE INC COM | 8,458 | 42,571 |
| BALL CORP COM | ||
| BECTON DICKINSON AND CO | 6,519 | 9,982 |
| BOEING CO COM | 1,357 | 5,664 |
| CVS HEALTH CORPORATION COM | ||
| CHEVRON CORPORATION COM | 3,356 | 7,242 |
| CISCO SYS INC COM | 6,853 | 15,155 |
| DANAHER CORP DEL COM | 5,640 | 9,871 |
| DOLLAR GENERAL CORP NEW | ||
| DOMINION RES INC VA NEW COM | ||
| DUKE ENERGY CORP NEW COM NEW | 6,242 | 8,727 |
| META PLATFORMS, INC | 5,113 | 19,322 |
| FORTIVE CORP COM | ||
| HOME DEPOT INC COM | 6,917 | 19,061 |
| ILLINOIS TOOLWORKS | 3,643 | 11,917 |
| JPMORGAN CHASE & CO COM | 2,645 | 17,019 |
| JOHNSON & JOHNSON COM | 3,363 | 7,809 |
| MICROSOFT CORP COM | 4,257 | 31,191 |
| MONDELEZ INTL INC CL A | 1,105 | 4,420 |
| O REILLY AUTOMOTIVE INC NEW CO | 893 | 17,787 |
| ORACLE SYSTEMS CORPORATION | 1,977 | 19,330 |
| PEPSICO INCORPORATED | ||
| PIONEER NAT RES CO COM | ||
| PROCTER & GAMBLE CO COM | 2,965 | 10,562 |
| SYNCHRONY FINANCIAL | ||
| 3M CO COM | ||
| UNITEDHEALTH GROUP INC COM | 5,085 | 19,223 |
| VALERO ENERGY CORP NEW COM | 2,966 | 6,988 |
| VERIZON COMMUNICATIONS INC COM | ||
| VISA INC COM CL A | 7,347 | 22,755 |
| BROADCOM LTD | 3,608 | 57,960 |
| BLACKROCK INC COMMON | 4,588 | 12,301 |
| SALESFORCE COM INC COM | 5,359 | 18,722 |
| APPLIED MATLS INC COM | 4,170 | 11,059 |
| COSTCO WHSL CORP NEW COM | 8,439 | 24,739 |
| DUPONT DE NEMOURS INC | ||
| NETFLIX INC COM | 4,375 | 12,478 |
| UNION PAC CORP COM | ||
| WALMART INC COM | 6,925 | 19,245 |
| ACCENTURE PLC IRELAND SHS CLAS | 1,589 | 14,423 |
| NIKE INC CL B | ||
| CIGNA CORP COMMON | 2,827 | 4,971 |
| CORTEVA INC | 8,127 | 9,455 |
| FED EX CORP | 4,247 | 7,033 |
| BOSTON SCIENTIFIC CORP COM | 10,422 | 21,437 |
| CAPITAL ONE FINL CORP COM | ||
| CITIGROUP INC COM NEW | ||
| WALT DISNEY COMMON | ||
| GOLDMAN SACHS GROUP INC COM | 6,338 | 16,606 |
| MICRON TECHNOLOGY INC | 11,750 | 14,307 |
| TARGET CORP COM | ||
| GENERAL MOTORS CO | 9,447 | 9,003 |
| QUALCOMM INC COM | ||
| WASTE MGMT INC DEL COM | 4,541 | 7,466 |
| AMAZON COM INC COM | 11,005 | 21,939 |
| BLACKSTONE INC COM | 9,444 | 15,690 |
| CITIZENS FINL GROUP INC COM | ||
| HEWLETT PACKARD ENTERPRISE CO | 4,611 | 6,768 |
| METLIFE INC COM | 5,914 | 7,533 |
| NEXTERA ENERGY INC COM | 6,136 | 5,735 |
| SERVICENOW INC COM | 7,201 | 16,962 |
| ANALOG DEVICES INC COM | 6,078 | 7,224 |
| AIR PRODS & CHEMS INC COM | 4,050 | 4,351 |
| CHIPOTLE MEXICAN GRILL INC COM | 9,073 | 13,990 |
| DEERE & CO COM | 5,299 | 5,508 |
| EMERSON ELEC CO COM | 7,103 | 8,799 |
| CORNING INC COM | 3,935 | 5,370 |
| MARATHON OIL CORP COM | ||
| MORGAN STANLEY COM NEW | 4,987 | 7,543 |
| SCHWAB CHARLES CORP COM | 6,624 | 9,843 |
| T-MOBILE US INC COM | 6,139 | 9,050 |
| LYONDELLBASELL INDUSTRIES N V | 2,917 | 2,302 |
| MOHAWK INDS INC COM | 3,434 | 3,931 |
| EXXON MOBIL CORP | 5,208 | 6,562 |
| BRISTOL-MYERS SQUIBB CO COM | 3,557 | 4,581 |
| PARKER-HANNIFIN CORP COM | 3,790 | 3,816 |
| ADVANCED MICRO DEVICES INC COM | 3,950 | 3,020 |
| EVERGY INC COM | 3,699 | 4,309 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JANUS INVT FD TRITON FD I SHS | |||
| INVESCO OPPENHEIMER DEVELOPING | |||
| COHEN & STEERS GLOBAL REALTY S | AT COST | 17,636 | 16,535 |
| MFS NEW DISCOVERY VALUE FUND C | AT COST | 23,262 | 26,813 |
| MFS INSTL INTL EQUITY FUND MFS | AT COST | 58,642 | 70,682 |
| T ROWE PRICE MID-CAP GROWTH FU | AT COST | 27,299 | 28,882 |
| VICTORY SYCAMORE ESTABLISHED V | AT COST | 26,569 | 29,292 |
| AB SMALL CAP GROWTH FUND ADVIS | AT COST | 32,255 | 28,614 |
| FIDELITY INVT TR EMERGING MARK | AT COST | 15,815 | 18,283 |
| GOLDMAN SACHS TR EMERGING MARK | AT COST | 17,074 | 18,194 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 397 | 199 | 199 | |
| LEGAL FEES - INCOME (ALLOCABLE | 397 | 199 | 199 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 10 | 10 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 10 | 10 | 0 | |
| INVESTMNT MNGMNT FEES (NON-DED | 3,806 | 3,806 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 11 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 702 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 55 | 55 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 211 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 736 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 215 | 215 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 102 | 102 | 0 |