| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 03027X100 AMERICAN TOWER CORP | 28,679 | 50,438 |
| 731068102 POLARIS INC COM | 13,350 | 69,144 |
| 74340W103 PROLOGIS INC COM | 24,428 | 21,140 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 260,119 | 267,064 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 81,798 | 91,385 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 84,587 | 68,409 |
| 464287804 ISHARES CORE S P SMA | AT COST | 38,471 | 80,654 |
| 19765N245 COLUMBIA DIVIDEND IN | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 92,500 | 96,753 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 272,974 | 485,669 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 129,479 | 125,970 |
| 464287499 ISHARES RUSSELL MID | AT COST | 42,824 | 53,040 |
| 19766M840 COLUMBIA DIVIDEND IN | AT COST | 218,841 | 376,801 |
| 861728400 STONE RIDGE HY REINS | AT COST | 50,000 | 49,558 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,945 | 906 | 906 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| PY RETURN OF CAPITAL ADJUSTMENT | 533 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 102 | 102 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 16,927 | 13,542 | 3,385 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 535 | 535 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,333 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 251 | 251 | 0 |