| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,575 | 35,702 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,040 | 11,983 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,846 | 32,011 |
| 464287499 ISHARES RUSSELL MID | AT COST | 20,676 | 28,553 |
| 464287200 ISHARES CORE S P 500 | AT COST | 85,759 | 144,227 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 19,339 | 16,020 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 21,248 | 22,317 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 19,234 | 22,246 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 23,431 | 21,665 |
| 024524217 AMERICAN BEACON STEP | AT COST | 22,370 | 22,651 |
| 861728400 STONE RIDGE HY REINS | AT COST | 19,395 | 19,623 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 51,928 | 44,962 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 58,881 | 47,309 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 10,684 | 9,519 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,742 | 15,531 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 52470V822 WESTERN ASSET INCOME | AT COST | 16,994 | 16,926 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 14,678 | 15,535 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 17,008 | 16,565 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 460 | 533 | 533 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 170 | 170 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 121 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 78 | 78 | 0 |