| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 713448108 PEPSICO INC CAP | 7,053 | 62,953 |
| 907818108 UNION PACIFIC CORP | 2,640 | 98,969 |
| 370334104 GENERAL MILLS INC | ||
| 654106103 NIKE INC | ||
| 002824100 ABBOTT LABORATORIES | 137 | 47,393 |
| 742718109 PROCTER GAMBLE CO | 231 | 96,063 |
| 053015103 AUTOMATIC DATA PROCE | 1,313 | 14,637 |
| 949746101 WELLS FARGO CO | ||
| 127097103 COTERRA ENERGY INC | 14,140 | 15,733 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 41,965 | 58,189 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 42,434 | 63,118 |
| 808524847 SCHWAB US REIT ETF | AT COST | 52,174 | 62,675 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 63,814 | 60,488 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 74,238 | 87,279 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 99,889 | 107,887 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 62,436 | 62,404 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 80,916 | 76,004 |
| 464287200 ISHARES CORE S P 500 | AT COST | 122,378 | 131,276 |
| 861728400 STONE RIDGE HY REINS | AT COST | 31,269 | 31,444 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 60,951 | 52,567 |
| 464287499 ISHARES RUSSELL MID | AT COST | 52,801 | 55,957 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 99,845 | 113,994 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 16,034 | 15,195 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 32,088 | 31,835 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 43,038 | 58,934 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 40,205 | 39,003 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 831 | 947 | 947 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 24 | 24 | |
| FEDERAL TAX REFUND | 465 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 592 | 592 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 257 | 257 | 0 |