| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 749 | 449 | 300 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES 1-5 YEAR INVESTMENT GR | 93,650 | 93,267 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC | 11,555 | 27,643 |
| LOWES COS INC | 5,525 | 13,327 |
| WALT DISNEY CO/THE | 8,773 | 16,257 |
| CONSTELLATION BRANDS INC | 14,131 | 15,691 |
| PEPSICO INC | 10,204 | 15,814 |
| WALMART INC | 6,640 | 13,101 |
| ENBRIDGE INCORPORATED | ||
| CHEVRON CORPORATION | ||
| PHILLIPS 66 | 3,488 | 9,228 |
| VIRTU FINANCIAL CL A | ||
| JP MORGAN CHASE & CO | 4,983 | 25,889 |
| REGIONS FINANCIAL CORP | ||
| TRADEWEB MARKETS INC CLA | ||
| BERKSHIRE HATHAWAY | 4,179 | 9,519 |
| INTERCONTINENTAL EXCHANGE INC | 1,469 | 9,537 |
| BRISTOL MYERS SQUIBB CO | 6,885 | 8,314 |
| JOHNSON & JOHNSON | 10,747 | 11,714 |
| STRYKER CORPORATION | 1,254 | 13,682 |
| ILLUMINA INC | 10,811 | 7,350 |
| ICON PLC | 2,031 | 6,291 |
| VERTEX PHARMACEUTICALS INC | 6,821 | 12,886 |
| FEDEX CORPORATION | 4,947 | 9,003 |
| MICROSOFT CORP | 16,689 | 35,828 |
| PAYPAL HOLDING INC | 6,489 | 6,999 |
| ADOBE INC | 9,414 | 13,340 |
| VISA INC CLA | 778 | 14,854 |
| SALESFORCE COM INC | 10,195 | 20,728 |
| APPLE INC | 1,887 | 37,313 |
| APPLIED MATERIALS INC | 3,026 | 15,612 |
| NEWMONT CORP | ||
| ALBEMARLE CORP | ||
| ALPHABET INC CL A | 2,015 | 25,934 |
| META PLATFORM INC CL A | 4,672 | 5,855 |
| VERIZON COMMUNICATIONS | 9,416 | 9,918 |
| AMERICAN WATER WORKS CO INC | 9,543 | 13,694 |
| ISHARES CORE S&P MID CAP ETF | 29,081 | 144,808 |
| VANGUARD FTSE EMERGING MARKETS | 30,933 | 35,716 |
| ISHARES CORE S&P SMALL-CAP ETF | 35,586 | 139,762 |
| COHERENT CORP | ||
| ELEVANCE HEALTH INC | 2,502 | 9,591 |
| FTI CONSULTING INC | ||
| GENERAC HOLDINGS INC | 9,053 | 13,024 |
| NOVO NORDISK A/S | 6,136 | 8,774 |
| SNOWFLAKE INC CL | ||
| PUBLIC STORAGE | 7,349 | 9,283 |
| CONSOLIDATIDATED EDISON INC | 7,843 | 7,138 |
| FORTINET INC | 12,067 | 21,919 |
| GENERAL DYNAMICS CORP | 11,294 | 11,857 |
| RTX CORP | 9,176 | 13,424 |
| TECHNOLOGY SELECT SECTOR SPDR | 4,093 | 6,976 |
| TRACTOR SUPPLY CO | 5,817 | 6,633 |
| UIPATH INC | ||
| ISHARES CORE MSCI EAFE ETF | 137,880 | 169,164 |
| APTIV PLC | 14,015 | 8,770 |
| BOEING CO/THE | 4,853 | 5,664 |
| CELSIUS HOLDINGS INC | 6,530 | 5,110 |
| CITIGROUP INC | 11,583 | 14,360 |
| CONSUMER DISCRETIONARY SELECT | 6,574 | 8,077 |
| ELASTIC NV | 11,940 | 14,862 |
| EXXON MOBIL CORP | 13,193 | 11,940 |
| FIRST SOLAR INC | 6,681 | 6,521 |
| MARKETAXESS HOLDINGS INC | 12,775 | 13,110 |
| MATERIALS SELECT SECTOR SPDR F | 2,559 | 2,356 |
| NVIDIA CORP | 12,594 | 13,160 |
| SYNOPSYS INC | 6,114 | 5,339 |
| UBER TECHNOLOGIES INC | 4,870 | 4,041 |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENT | 3,000 |
| INCOME POSTING IN 2025 FOR 2024 | 243 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| INCOME POSTING IN 2023 FOR 2024 | 145 |
| ROUNDING ADJUSTMENT | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES - INCOME (NON-DED | 3,347 | 3,347 | ||
| TRUSTEE FEES-PRIN (NON-DEDUCTI | 3,347 | 3,347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 68 | 68 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,512 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,488 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 359 | 359 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 107 | 107 | 0 |