| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 9,745 | 12,994 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,033 | 11,963 |
| 464287200 ISHARES CORE S P 500 | AT COST | 53,031 | 108,906 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,455 | 23,342 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 8,397 | 17,461 |
| 464287499 ISHARES RUSSELL MID | AT COST | 10,254 | 22,277 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 46,655 | 39,523 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 40,483 | 34,981 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 15,739 | 18,782 |
| 024524217 AMERICAN BEACON STEP | AT COST | 9,389 | 17,162 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,653 | 28,042 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 17,694 | 16,083 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 14,239 | 11,932 |
| 861728400 STONE RIDGE HY REINS | AT COST | 13,235 | 14,370 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,272 | 8,296 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 13,317 | 13,290 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 8,329 | 12,470 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 13,208 | 12,923 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 342 | 414 | 414 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 127 | 127 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 42 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 108 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 56 | 56 | 0 |