| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12572Q105 CME GROUP INC | 9,185 | 13,469 |
| 713448108 PEPSICO INC CAP | 12,625 | 29,956 |
| 654106103 NIKE INC | 7,550 | 26,485 |
| 595112103 MICRON TECHNOLOGY IN | 15,960 | 31,560 |
| 30303M102 FACEBOOK INC A | 4,612 | 46,841 |
| 084670702 BERKSHIRE HATHAWAY I | 34,344 | 113,320 |
| 025537101 AMERICAN ELEC PWR CO | 5,121 | 6,364 |
| 459200101 INTL BUSINESS MCHN C | 10,069 | 17,147 |
| 571748102 MARSH MCLENNAN COS I | 8,075 | 18,480 |
| 931142103 WAL MART STORES INC | 34,039 | 76,075 |
| 94106L109 WASTE MGMT INC DEL C | 4,892 | 10,291 |
| 09247X101 BLACKROCK INC | ||
| 58933Y105 MERCK AND CO INC | 7,194 | 11,241 |
| 92939U106 WEC ENERGY GROUP INC | 3,531 | 5,360 |
| 110122108 BRISTOL MYERS SQUIBB | 13,069 | 13,292 |
| 023135106 AMAZON.COM INC | 10,399 | 312,631 |
| 478160104 JOHNSON JOHNSON | 32,186 | 58,282 |
| 22160K105 COSTCO WHOLESALE COR | 2,539 | 41,232 |
| 46625H100 J P MORGAN CHASE CO | 40,692 | 188,891 |
| 00287Y109 ABBVIE INC | 22,801 | 72,324 |
| 907818108 UNION PACIFIC CORP | 6,394 | 13,226 |
| 30040W108 EVERSOURCE ENERGY | ||
| 20030N101 COMCAST CORP CLASS A | 18,931 | 19,553 |
| 02079K107 ALPHABET INC CL C | ||
| 701094104 PARKER HANNIFIN CORP | 5,285 | 17,809 |
| 17275R102 CISCO SYSTEMS INC | 48,175 | 75,894 |
| 512807108 LAM RESEARCH CORP | ||
| 438516106 HONEYWELL INTL INC | 32,433 | 41,790 |
| 11135F101 BROADCOM INC | 2,878 | 29,676 |
| 037833100 APPLE INC | 6,502 | 525,882 |
| 053015103 AUTOMATIC DATA PROCE | 9,023 | 15,515 |
| G1151C101 ACCENTURE PLC IRELAN | 11,954 | 17,941 |
| 911312106 UNITED PARCEL SERVIC | 14,240 | 12,610 |
| 872540109 TJX COMPANIES INC | 15,616 | 47,237 |
| 30231G102 EXXON MOBIL CORP | 32,596 | 44,319 |
| 92343V104 VERIZON COMMUNICATIO | 10,511 | 15,996 |
| 231021106 CUMMINS INC COM | 2,692 | 5,926 |
| 882508104 TEXAS INSTRUMENTS IN | 3,352 | 7,875 |
| 693475105 PNC FINANCIAL SVCS C | 9,320 | 13,885 |
| 125896100 C M S ENERGY CORP | 1,488 | 3,932 |
| 718172109 PHILIP MORRIS INTL | ||
| H1467J104 CHUBB LIMITED COM | 19,376 | 30,946 |
| 666807102 NORTHROP GRUMMAN COR | 9,626 | 12,202 |
| 695156109 PACKAGING CORP AMERI | 3,789 | 6,529 |
| 91324P102 UNITEDHEALTH GROUP I | 82,233 | 90,549 |
| 65339F101 NEXTERA ENERGY INC | 1,701 | 4,803 |
| 002824100 ABBOTT LABORATORIES | 21,907 | 59,270 |
| 166764100 CHEVRON CORP COM | 15,725 | 20,567 |
| 20825C104 CONOCOPHILLIPS | 5,049 | 6,248 |
| 02079K305 ALPHABET INC CL A | 25,183 | 378,600 |
| 742718109 PROCTER GAMBLE CO | 14,344 | 22,465 |
| 594918104 MICROSOFT CORP | 30,557 | 77,978 |
| 580135101 MCDONALDS CORP COM | 13,043 | 17,683 |
| 437076102 HOME DEPOT INC | 37,575 | 63,794 |
| 539830109 LOCKHEED MARTIN CORP | 5,747 | 9,719 |
| 060505104 BANK OF AMERICA CORP | 62,519 | 74,407 |
| G5960L103 MEDTRONIC PLC | 36,356 | 34,189 |
| 609207105 MONDELEZ INTL INC CL | 11,333 | 11,588 |
| 482480100 KLA CORPORATION | 1,213 | 8,192 |
| 023608102 AMEREN CORP | 4,050 | 5,972 |
| 032654105 ANALOG DEVICES INC | 10,722 | 16,997 |
| 26875P101 E O G RES INC | 5,437 | 10,910 |
| G29183103 EATON CORP PLC | ||
| 79466L302 SALESFORCE COM INC | 17,900 | 45,135 |
| G8994E103 TRANE TECHNOLOGIES P | 2,958 | 12,189 |
| 053611109 AVERY DENNISON CORP | 3,426 | 4,865 |
| 34959E109 FORTINET INC | 12,931 | 56,688 |
| 38141G104 GOLDMAN SACHS GROUP | 26,032 | 71,578 |
| 233331107 D T E ENERGY CO | 1,970 | 3,140 |
| 053484101 AVALONBAY COMMUNITIE | 5,483 | 5,279 |
| 75513E101 RTX CORPORATION | 6,605 | 26,037 |
| 29364G103 ENTERGY CORPORATION | 7,535 | 10,463 |
| 009066101 AIRBNB INC CL A | ||
| 67066G104 NVIDIA CORP | 23,862 | 241,722 |
| 30063P105 EXACT SCIENCES CORPO | 26,266 | 16,857 |
| 036752103 ELEVANCE HEALTH INC | ||
| 149123101 CATERPILLAR INC | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 15135B101 CENTENE CORP COM | 31,580 | 28,776 |
| 693506107 P P G INDS INC | 8,121 | 6,928 |
| 191216100 COCA COLA COMPANY | 12,386 | 13,573 |
| 617446448 MORGAN STANLEY COM N | 12,620 | 16,218 |
| 217204106 COPART INC COM | 10,924 | 22,956 |
| 012653101 ALBEMARLE CORP | 15,304 | 8,608 |
| 075887109 BECTON DICKINSON AND | 5,409 | 4,991 |
| 595017104 MICROCHIP TECHNOLOGY | ||
| 949746101 WELLS FARGO CO NEW C | 12,843 | 19,316 |
| 91913Y100 VALERO ENERGY CORP C | 7,134 | 9,317 |
| 099502106 BOOZ ALLEN HAMILTON | 3,001 | 4,247 |
| 09260D107 BLACKSTONE GROUP INC | 2,367 | 5,517 |
| 00206R102 ATT INC | 11,069 | 16,599 |
| 00724F101 ADOBE SYS INC | 41,808 | 44,468 |
| 007903107 ADVANCED MICRO DEVIC | 58,272 | 48,316 |
| 064058100 BANK OF NEW YORK MEL | 9,377 | 14,137 |
| 13646K108 CANADIAN PACIFIC KAN | 11,289 | 36,185 |
| 370334104 GENERAL MILLS INC | 8,810 | 8,418 |
| 372460105 GENUINE PARTS COMPAN | 5,626 | 4,087 |
| 452308109 ILLINOIS TOOL WORKSI | 10,171 | 10,396 |
| 74340W103 PROLOGIS INC COM | 5,168 | 4,545 |
| 74460D109 PUBLIC STORAGE INC | 4,010 | 4,192 |
| 747525103 QUALCOMM INC COM | 20,507 | 27,805 |
| 842587107 SOUTHERN CO THE | 9,311 | 11,113 |
| 92826C839 VISA INC | 9,019 | 12,326 |
| G54950103 LINDE PLC SHS | 8,361 | 12,141 |
| 031162100 AMGEN INC | 27,070 | 26,064 |
| 09290D101 BLACKROCK INC COM | 7,789 | 14,352 |
| 126408103 CSX CORP | 5,450 | 5,325 |
| 254687106 WALT DISNEY CO | 11,927 | 12,026 |
| 278642103 EBAY INC COM | 4,956 | 5,761 |
| 512807306 LAM RESEARCH CORP | 5,501 | 9,029 |
| 532457108 ELI LILLY CO | 19,996 | 19,300 |
| 744573106 PUBLIC SVC ENTERPRIS | 4,360 | 5,492 |
| 806857108 SCHLUMBERGER LTD COM | 16,138 | 11,502 |
| 808513105 SCHWAB CHARLES CORP | 21,792 | 22,203 |
| 855244109 STARBUCKS CORP COM | 18,601 | 22,813 |
| 87612E106 TARGET CORP COM | 23,578 | 20,277 |
| 90353T100 UBER TECHNOLOGIES IN | 20,679 | 21,112 |
| 922475108 VEEVA SYSTEMS INC-CL | 24,452 | 25,230 |
| 92537N108 VERTIV HOLDINGS CO | 15,162 | 18,746 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 63873P817 LOOMIS SAYLES STRATE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 200,000 | 179,148 |
| 46434VBD1 ISHARES IBONDS DEC 2 | |||
| 131582439 CALVERT HIGH YIELD B | AT COST | 50,000 | 44,705 |
| 52469F721 WESTERN ASSET INCOME | |||
| 921910501 VANGUARD INTERNATION | AT COST | 25,000 | 15,301 |
| 06828M876 BARON EMERGING MARKE | AT COST | 75,232 | 102,072 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 79,521 | 182,001 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 179,316 | 189,025 |
| 81369Y209 HEALTH CARE SELECT S | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 336,661 | 307,177 |
| 464287804 ISHARES CORE S P SMA | AT COST | 65,484 | 138,264 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 41,631 | 93,255 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 34,997 | 153,369 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 120,842 | 227,832 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 922908769 VANGUARD TOTAL STOCK | AT COST | 144,905 | |
| 412295107 HARDING LOEVNER INTE | AT COST | 55,000 | 69,992 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 464287598 ISHARES RUSSELL 1000 | AT COST | 78,239 | 206,420 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 49,523 | 49,885 |
| 101156602 BOSTON TRUST WALDEN | AT COST | 75,000 | 86,857 |
| 19765N518 COLUMBIA CORPORATE I | |||
| 464288638 ISHARES TRUST ISHARE | AT COST | 200,171 | 206,040 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 50,571 | 57,717 |
| 46435GAA0 ISHARES IBONDS DEC 2 | AT COST | 11,706 | 12,035 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 34,000 | 36,909 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 135,000 | 137,149 |
| 19766M873 COLUMBIA CORPORATE I | AT COST | 64,171 | 64,555 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 115,000 | 114,455 |
| 46436E205 ISHARES IBONDS DEC 2 | AT COST | 50,046 | 49,864 |
| 46436E312 ISHARES IBONDS DEC 2 | AT COST | 40,115 | 40,188 |
| 46436E726 ISHARES IBONDS DEC 2 | AT COST | 50,030 | 49,812 |
| 56063J344 NYLI FLOATING RATE F | AT COST | 90,000 | 90,203 |
| 87245P668 NUVEEN INFLATION LIN | AT COST | 60,000 | 60,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 3,373 | 5,294 | 5,294 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 893 |
| CROWN CASTLE BASIS ADJUSTMENT | 32 |
| EXCESS FMV OF GIFT RECEIVED | 176,257 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 242 | 242 | |
| FEDERAL TAX REFUND | 2,390 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 57,926 | 52,133 | 5,793 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,415 | 1,415 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 390 | 390 | 0 |