| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 52469F721 WESTERN ASSET INCOME | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 161,324 | 157,443 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 40,834 | 35,992 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 180,167 | 203,461 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 21,760 | 36,839 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 464287507 ISHARES CORE SP MID- | AT COST | 171,327 | 273,167 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 56,452 | 62,341 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 57,729 | 51,551 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 159,778 | 468,500 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 130,938 | 116,797 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 71,597 | 65,903 |
| 06828M876 BARON EMERGING MARKE | AT COST | 52,601 | 76,395 |
| 922908660 VANGUARD GROWTH INDE | AT COST | 75,174 | 198,701 |
| 19765N245 COLUMBIA DIVIDEND IN | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 13,820 | 17,073 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 51,641 | 59,438 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 91,066 | 96,755 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,655 | 30,549 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 74,954 | 82,071 |
| CASH CASH | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 17,667 | 16,862 |
| 19766M840 COLUMBIA DIVIDEND IN | AT COST | 74,952 | 137,256 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 25,811 | 25,151 |
| 464287499 ISHARES RUSSELL MID | AT COST | 28,063 | 30,056 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 52,031 | 51,825 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 89,110 | 99,602 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 78,232 | 77,302 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 160 | 160 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,036 | 2,258 | 2,258 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 158 |
| PY RETURN OF CAPITAL ADJUSTMENT | 95 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 181 | 181 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 60 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,454 | 1,454 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,027 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 775 | 775 | 0 |