| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 NUVEEN SHORT TERM BO | AT COST | 105,026 | 102,525 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 87,601 | 107,036 |
| 63873P817 LOOMIS SAYLES STRATE | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 40,736 | 41,868 |
| 06828M876 BARON EMERGING MARKE | AT COST | 42,934 | 55,674 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 40,423 | 42,341 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 71,996 | 271,941 |
| 464287804 ISHARES CORE S P SMA | AT COST | 48,529 | 69,939 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 75,017 | 213,593 |
| 31420B300 FEDERATED HERMES INS | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 26,539 | 198,357 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 61,781 | 63,574 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 51,348 | 54,621 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 13,067 | 13,689 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 14,518 | 14,147 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 29,265 | 29,149 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 50,390 | 56,436 |
| 861728400 STONE RIDGE HY REINS | AT COST | 43,898 | 42,022 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 43,990 | 43,468 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,354 | 3,354 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,882 | 2,710 | 2,710 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 48 | 48 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 889 | 889 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,328 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,876 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 475 | 475 | 0 |