| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,045 | 1,045 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CHURCH BUILDING | 2010-04-02 | 240,408 | 84,502 | S/L | 39.0000 | 6,165 | |||
| LARGE WOODEN CROSS - OUTSIDE | 2010-06-30 | 1,725 | 1,725 | 200DB | 7.0000 | ||||
| SMALL WOODEN CROSS - INSIDE | 2010-06-30 | 225 | 225 | 200DB | 7.0000 | ||||
| 3 DESKS | 2010-06-30 | 954 | 954 | 200DB | 7.0000 | ||||
| 4 CHAIRS | 2010-06-30 | 323 | 323 | 200DB | 7.0000 | ||||
| SECURITY SYSTEM | 2015-12-01 | 1,676 | 346 | S/L | 39.0000 | 43 | |||
| NATIVITY SCENE | 2015-12-07 | 5,068 | 5,068 | 200DB | 7.0000 | ||||
| NATIVITY SCENE - CAMEL | 2016-09-23 | 640 | 640 | 200DB | 7.0000 | ||||
| GUTTERS (CHURCH) | 2017-01-27 | 1,875 | 1,344 | S/L | 15.0000 | 62 | |||
| FURNITURE (MISSIONARY HOUSE) | 2017-06-27 | 4,491 | 4,391 | 200DB | 7.0000 | 100 | |||
| WASHER | 2017-06-27 | 387 | 387 | 200DB | 5.0000 | ||||
| DRYER | 2017-06-27 | 497 | 497 | 200DB | 5.0000 | ||||
| REFRIGERATOR | 2017-06-27 | 676 | 676 | 200DB | 5.0000 | ||||
| HOME FURNISHINGS (MISSIONARY HOUSE) | 2017-06-27 | 2,580 | 2,580 | 200DB | 5.0000 | ||||
| 423 VANCE ST. BUILDING | 2019-02-15 | 40,000 | 27.5000 | ||||||
| LAND - 8239 FAYETTEVILLE RD | 2021-03-03 | 24,500 | |||||||
| BUILDING - 8239 FAYETTEVILLE ROAD | 2021-03-03 | 60,500 | 6,142 | S/L | 27.5000 | 2,200 | |||
| 2021 LAND IMPROVEMENTS | 2021-07-26 | 22,390 | 22,390 | 150DB | 15.0000 | ||||
| 2021 BUILDING IMPROVEMENTS | 2021-09-22 | 129,919 | 129,919 | S/L | 15.0000 | ||||
| METAL CARPORT | 2022-08-11 | 2,725 | 2,725 | 150DB | 15.0000 | ||||
| PICKET FENCING | 2022-08-01 | 15,414 | 15,414 | 150DB | 15.0000 | ||||
| SIDEWALK & DRIVEWAY | 2022-11-05 | 2,600 | 2,600 | 150DB | 15.0000 | ||||
| WHITE VINYL PICKET FENCE | 2022-05-13 | 7,937 | 7,937 | 150DB | 15.0000 | ||||
| BLDG IMPROVEMENTS - 423 VANCE STREET | 2022-06-01 | 196,596 | 196,596 | S/L | 15.0000 | ||||
| LOT 1 735 MOUNTIAIN | 2022-12-01 | 11,500 | |||||||
| LOT 2 - 735 MOUNTAIN VIEW | 2022-12-01 | 11,000 | |||||||
| HOUSE - 735 MOUTIAIN VIEW | 2022-12-01 | 110,000 | 4,167 | S/L | 27.5000 | 4,000 | |||
| TERRY LONG ELECTRIC | 2022-06-03 | 5,000 | 198 | S/L | 39.0000 | 128 | |||
| FURNISHING - 735 MOUNTAIN VIEW | 2022-12-01 | 13,625 | 13,625 | 200DB | 7.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & EQUIPMENT | 868,231 | 518,068 | 350,163 | |
| LAND | 47,000 | 47,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | NOTE PAYABLE - GEORGE WILSON |
| Lender's Title | |
| Original Amount of Loan | 70000 |
| Balance Due | 36000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | NOTE PAYABLE - G WILSON CONSTRUCTIO |
| Lender's Title | |
| Original Amount of Loan | 250000 |
| Balance Due | 251592 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | NOTES PAYABLE - CHRISTIAN LISTEN |
| Lender's Title | |
| Original Amount of Loan | 269000 |
| Balance Due | 286000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 19,115 | ||
| REFUNDS RECEIVABLE | 110 | 110 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISC. EXPENSE | 366 | 366 | ||
| PEST CONTROL | 1,263 | 1,263 | ||
| MANAGEMENT FEE | 2,400 | 2,400 | ||
| INSURANCE | 6,472 | 6,472 | ||
| UTILITIES | 12,761 | 12,761 | ||
| MAINTENANCE | 10,737 | 10,737 | ||
| SUPPLIES | 92 | 92 | ||
| SECURITY SYSTEM | 479 | 479 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UTILITY REIMBURSEMENT | 5,280 | 5,280 |