| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 29,155 | 34,368 |
| 808524847 SCHWAB US REIT ETF | AT COST | 33,471 | 36,729 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 39,146 | 37,694 |
| 464287200 ISHARES CORE S P 500 | AT COST | 166,746 | 280,800 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 61,187 | 64,648 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 46,237 | 48,169 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 49,762 | 44,745 |
| 464287499 ISHARES RUSSELL MID | AT COST | 47,104 | 65,416 |
| 861728400 STONE RIDGE HY REINS | AT COST | 20,105 | 21,835 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 42,785 | 35,292 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 24,728 | 36,603 |
| 78467Y107 SPDR S P MIDCAP 400 | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 61,625 | 67,047 |
| 024524217 AMERICAN BEACON STEP | AT COST | 24,468 | 35,768 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,590 | 8,908 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 17,752 | 17,543 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 38,036 | 35,819 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 38,476 | 37,006 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 607 | 560 | 560 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12 | 12 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 339 | 339 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 23 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 224 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 151 | 151 | 0 |