| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 32,985 | 51,123 |
| 06828M876 BARON EMERGING MARKE | AT COST | 33,343 | 38,190 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,433 | 37,390 |
| 464287168 ISHARES SELECT DIVID | AT COST | 44,349 | 56,192 |
| 779556109 T ROWE PRICE MID CAP | |||
| 464288638 ISHARES BARCLAYS INT | |||
| 701769408 PARNASSUS CORE EQUIT | AT COST | 133,740 | 210,732 |
| 52469F721 WESTERN ASSET INCOME | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 36,037 | 42,402 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 26,779 | 21,780 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 63,305 | 81,455 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 33,617 | 33,431 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 46,253 | 58,775 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 37,870 | 41,084 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 17,106 | 16,808 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 28,077 | 27,984 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 11,244 | 10,916 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 75,183 | 67,416 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 39,570 | 43,419 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 125,433 | 153,152 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 33,570 | 33,247 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,022 | 958 | 958 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 27 |
| ROC ON CY SALES | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 32 | 32 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 607 | 607 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 363 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 472 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 232 | 232 | 0 |