| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,276 | 15,040 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,183 | 6,723 |
| 808524847 SCHWAB US REIT ETF | AT COST | 7,593 | 7,455 |
| 024524217 AMERICAN BEACON STEP | AT COST | 7,077 | 9,442 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 7,662 | 9,722 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 18,962 | 18,508 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 8,977 | 9,024 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 7,934 | 9,571 |
| 861728400 STONE RIDGE HY REINS | AT COST | 8,366 | 8,479 |
| 922908710 VANGUARD 500 INDEX A | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,999 | 13,368 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,156 | 6,664 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 21,039 | 20,089 |
| 464287200 ISHARES CORE S P 500 | AT COST | 43,395 | 57,102 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,383 | 2,096 |
| 464287499 ISHARES RUSSELL MID | AT COST | 9,559 | 12,111 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 5,670 | 5,658 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 5,789 | 6,863 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 6,964 | 6,814 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 167 | 215 | 215 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 70 | 70 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 235 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 260 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |