| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 48133MYY0 JPM 24M SPX 2X LBR M |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 J P MORGAN CHASE CO | 24,730 | 61,126 |
| 83569C102 SONOVA HOLDING UNSPO | 2,535 | 10,276 |
| 641069406 NESTLE SA SPONSORED | 20,731 | 19,853 |
| 009126202 AIR LIQUIDE S A A D | 4,701 | 10,675 |
| 91324P102 UNITEDHEALTH GROUP I | 29,421 | 44,010 |
| 771195104 ROCHE HOLDINGS LTD S | 17,452 | 24,346 |
| 87184P109 SYSMEX CORP UNSPON A | 16,509 | 21,442 |
| 803054204 SAP SE SPON ADR A D | 6,701 | 31,022 |
| 502117203 LOREAL UNSPON A D R | 11,788 | 23,376 |
| 45104G104 ICICI BANK LTD A D R | ||
| 87155N109 SYMRISE AG UNSPON A | 6,259 | 12,069 |
| 015393101 ALFA LAVAL AB A D R | 5,997 | 15,906 |
| 874039100 TAIWAN SEMICONDUCTOR | 2,385 | 40,683 |
| 001317205 AIA GROUP LTD ADR | 6,196 | 12,883 |
| 136375102 CANADIAN NATL RAILWA | 3,062 | 8,730 |
| 594918104 MICROSOFT CORP | 38,452 | 128,558 |
| 049255706 ATLAS COPCO AB SPONS | 6,119 | 17,112 |
| 237545108 DASSAULT SYSTEMES SA | 13,358 | 25,933 |
| 037833100 APPLE INC | 38,563 | 133,223 |
| 23304Y100 DBS GROUP HLDGS LTD | 19,979 | 47,119 |
| 05946K101 BANCO BILBAO VIZCAYA | 14,454 | 21,637 |
| 02319V103 AMBEV SA SPN A D R | 18,274 | 9,196 |
| 670108109 NOVONESIS NOVOZYMES | 7,020 | 7,633 |
| 344419106 FOMENTO ECONOMICO ME | 19,801 | 21,629 |
| 45662N103 INFINEON TECHNOLOGIE | 15,301 | 28,636 |
| 40415F101 HDFC BANK LTD A D R | 28,315 | 31,355 |
| 500458401 KOMATSU LTD SPONS A | 9,167 | 12,950 |
| 54338V101 LONZA GROUP AG UNSPO | ||
| 767204100 RIO TINTO PLC A D R | 13,436 | 14,997 |
| 72341E304 PING AN INSURANCE AD | 12,657 | 6,740 |
| 931142103 WAL MART STORES INC | ||
| 375558103 GILEAD SCIENCES INC | 9,809 | 14,872 |
| 012653101 ALBEMARLE CORP | ||
| 57636Q104 MASTERCARD INC | 15,450 | 27,908 |
| 171269103 CHUGAI PHARMACEUTIC | 17,638 | 29,066 |
| 90460M204 UNI CHARM CORPORATIO | 11,974 | 8,357 |
| 023135106 AMAZON.COM INC | 30,501 | 71,960 |
| 02079K305 ALPHABET INC CL A | 28,777 | 73,259 |
| 88032Q109 TENCENT HLDGS LTD A | 17,768 | 20,421 |
| 80687P106 SCHNEIDER ELECT SE U | 10,135 | 27,550 |
| 56585A102 MARATHON PETROLEUM C | 23,209 | 66,681 |
| 808513105 SCHWAB CHARLES CORP | ||
| 03027X100 AMERICAN TOWER CORP | 63,646 | 51,538 |
| 060505104 BANK OF AMERICA CORP | 23,757 | 43,291 |
| 29429L105 EPIROC AB UNSP A D R | 7,233 | 13,176 |
| 018820100 ALLIANZ SE UNSP A D | 14,758 | 38,572 |
| H01301128 ALCON INC | 11,614 | 15,705 |
| G5960L103 MEDTRONIC PLC | 40,979 | 32,112 |
| 824667109 SHIONOGI CO LTD UNSP | 12,499 | 9,312 |
| 65479L108 NITORI HLDGS CO LTD | ||
| 00783V104 ADYEN NV UNSPON A D | 7,680 | 13,839 |
| 87612E106 TARGET CORP COM | 40,227 | 38,121 |
| 26876F102 ENN ENERGY HOLDINGS | 23,554 | 14,280 |
| G98239109 XP INC CLASS A | ||
| 715684106 P T TELEKOMUNIKASI I | 14,505 | 10,100 |
| 67066G104 NVIDIA CORP | 45,790 | 418,985 |
| 088606108 B H P BILLITON LIMIT | 23,095 | 14,942 |
| 40523H106 HAIER SMART HOME CO | 12,911 | 14,560 |
| 437076102 HOME DEPOT INC | 37,898 | 51,347 |
| 95MSC2S73 LUKOIL PJSC SPON A D | ||
| 780259305 SHELL PLC SPON A D R | 23,739 | 28,631 |
| 90353T100 UBER TECHNOLOGIES IN | 19,708 | 36,071 |
| 824841407 SHISEIDO COMPANY LIM | ||
| 82455C101 SHIMANO INC A D R | 7,851 | 6,262 |
| 65339F101 NEXTERA ENERGY INC | 26,831 | 25,307 |
| 550021109 LULULEMON ATHLETICA | ||
| 56501R106 MANULIFE FINANCIAL C | 17,285 | 30,065 |
| 233802107 DAIFUKU CO LTD UNSP | 8,752 | 8,932 |
| 09247X101 BLACKROCK INC | ||
| 002824100 ABBOTT LABORATORIES | 29,469 | 30,313 |
| 00287Y109 ABBVIE INC | 42,302 | 49,756 |
| 031162100 AMGEN INC | 26,531 | 26,846 |
| 032654105 ANALOG DEVICES INC | 28,323 | 32,719 |
| 045387107 ASSA ABLOY AB A D R | 8,818 | 11,735 |
| 086516101 BEST BUY CO INC | 16,318 | 16,388 |
| 09075V102 BIONTECH SE A D R | ||
| 12572Q105 CME GROUP INC | 25,914 | 32,977 |
| 149123101 CATERPILLAR INC | 14,858 | 21,766 |
| 17275R102 CISCO SYSTEMS INC | 25,358 | 29,778 |
| 20030N101 COMCAST CORP CLASS A | 37,199 | 35,804 |
| 20825C104 CONOCOPHILLIPS | 16,001 | 13,884 |
| 244199105 DEERE CO. | ||
| 372303206 GENMAB A S SP A D R | 14,969 | 7,722 |
| 405552100 HALEON PLC SPON ADS | 26,788 | 28,897 |
| 438516106 HONEYWELL INTL INC | 31,551 | 35,917 |
| 502431109 L3HARRIS TECHNOLOGIE | 42,813 | 42,056 |
| 559222401 MAGNA INTL INC CL | 26,934 | 18,179 |
| 609207105 MONDELEZ INTL INC CL | 33,493 | 28,073 |
| 617446448 MORGAN STANLEY COM N | 42,988 | 54,814 |
| 717081103 PFIZER INC | 27,546 | 19,128 |
| 74340W103 PROLOGIS INC COM | 12,158 | 10,253 |
| 747525103 QUALCOMM INC COM | 12,157 | 17,820 |
| 835699307 SONY GROUP CORPORATI | 22,897 | 26,238 |
| 855244109 STARBUCKS CORP COM | 26,225 | 23,360 |
| 882508104 TEXAS INSTRUMENTS IN | 43,884 | 45,940 |
| 8AMCSJF37 YANDEX NV | ||
| 907818108 UNION PACIFIC CORP | 10,653 | 11,858 |
| 911312106 UNITED PARCEL SERVIC | 18,162 | 13,367 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 92826C839 VISA INC | 25,954 | 35,713 |
| G1151C101 ACCENTURE PLC IRELAN | 52,183 | 62,970 |
| G2519Y108 CREDICORP LTD | 9,066 | 11,366 |
| G54950103 LINDE PLC SHS | 20,702 | 33,494 |
| 09290D101 BLACKROCK INC COM | 50,120 | 73,808 |
| 166764100 CHEVRON CORP COM | 20,854 | 19,553 |
| 19624Y200 COLOPLAST A S A D R | 9,546 | 8,503 |
| 237194105 DARDEN RESTAURANTS I | 16,217 | 17,922 |
| 25461D100 DISCO CORP A D R | 13,145 | 12,196 |
| 30303M102 FACEBOOK INC A | 13,472 | 15,809 |
| 40052P107 GRUPO FIN BANORTE SP | 9,811 | 8,410 |
| 482480100 KLA CORPORATION | 15,216 | 14,493 |
| 58733R102 MERCADOLIBRE INC | 15,145 | 15,304 |
| 806857108 SCHLUMBERGER LTD COM | 13,676 | 9,700 |
| 87873R101 TECHTRONIC INDUSTRIE | 10,881 | 9,842 |
| 98980A105 ZTO EXPRESS CAYMAN I | 11,003 | 10,186 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN1556 VARIOUS MINERAL INTE | AT COST | 1 | 1 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 384,727 | 380,451 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 268,961 | 251,096 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 78,829 | 97,378 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 791,521 | 756,498 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 56,227 | 67,822 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 906,466 | 852,666 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 143,156 | 142,973 |
| 861728400 STONE RIDGE HY REINS | AT COST | 320,405 | 345,467 |
| 464287499 ISHARES RUSSELL MID | AT COST | 244,601 | 309,930 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 240,384 | 260,839 |
| 024524217 AMERICAN BEACON STEP | AT COST | 164,188 | 208,146 |
| 779556109 T ROWE PRICE MID CAP | |||
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 293,059 | 557,362 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 254,240 | 310,670 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 203,687 | 183,917 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 180,207 | 209,531 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 87,544 | 90,878 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 112,406 | 116,595 |
| 808524847 SCHWAB US REIT ETF | AT COST | 134,030 | 135,058 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 191,062 | 190,307 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 409,623 | 433,420 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 71,647 | 70,723 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 9,028 | 10,839 | 10,839 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| ADR FEES | 1,205 | 1,205 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 239 | 239 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 2,948 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 3,290 | 3,290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,096 | 4,096 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,055 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,848 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 557 | 557 | 0 |