| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 10,059 | 9,884 |
| 464287200 ISHARES CORE S P 500 | AT COST | 98,335 | 174,249 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 18,555 | 27,399 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 25,453 | 21,136 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 31,589 | 29,054 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 15,383 | 22,246 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 20,057 | 21,932 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,144 | 38,434 |
| 861728400 STONE RIDGE HY REINS | AT COST | 15,949 | 17,086 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 40,808 | 45,401 |
| 024524217 AMERICAN BEACON STEP | AT COST | 15,447 | 22,075 |
| 464287499 ISHARES RUSSELL MID | AT COST | 23,506 | 39,338 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 20,870 | 21,881 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,900 | 5,589 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 11,775 | 11,706 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 18,417 | 22,179 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 23,470 | 22,674 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 339 | 389 | 389 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 16 | 16 | |
| FEDERAL TAX REFUND | 2,392 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 217 | 217 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 582 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 163 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 94 | 94 | 0 |