| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 101,390 | 104,783 |
| 922908553 VANGUARD REAL ESTATE | |||
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 147,213 | 148,524 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 135,402 | 173,235 |
| 779572106 T ROWE PRICE SMALL C | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 288,791 | 361,595 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 662,224 | 614,447 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 430,524 | 1,004,299 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 277,953 | 439,718 |
| 808524870 SCHWAB U S TIPS ETF | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 528,120 | 535,042 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 189,230 | 212,013 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 677,895 | 633,510 |
| 464287499 ISHARES RUSSELL MID | AT COST | 194,913 | 285,532 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 149,274 | 157,040 |
| 19765N518 COLUMBIA CORPORATE I | |||
| 921910501 VANGUARD INTERNATION | AT COST | 99,516 | 105,159 |
| 02508F745 AMERICAN CENTURY SMA | AT COST | 92,165 | 94,412 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 92,165 | 109,068 |
| 19766M873 COLUMBIA CORPORATE I | AT COST | 147,642 | 148,462 |
| 464288521 ISHARES CORE US REIT | AT COST | 182,664 | 204,711 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,171 | 2,097 | 2,097 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2,715 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 221 | 221 |
| Description | Amount |
|---|---|
| ROUNDING | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,683 | 1,683 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 502 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 619 | 619 | 0 |