| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 40,294 | 38,935 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 43,839 | 34,935 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 32,224 | 29,524 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 18,312 | 20,306 |
| 808524847 SCHWAB US REIT ETF | AT COST | 22,206 | 20,702 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 20,485 | 19,781 |
| 464287499 ISHARES RUSSELL MID | AT COST | 31,366 | 35,625 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 27,107 | 24,322 |
| 024524217 AMERICAN BEACON STEP | AT COST | 20,144 | 20,727 |
| 464287200 ISHARES CORE S P 500 | AT COST | 112,717 | 157,178 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 25,828 | 25,410 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 23,052 | 18,379 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,092 | 5,938 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 12,721 | 12,671 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 22,311 | 20,904 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 20,305 | 20,089 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 295 | 367 | 367 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 194 | 194 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 36 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 80 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 84 | 84 | 0 |