| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 038222105 APPLIED MATERIALS IN | 1,678 | 1,626 |
| 11135F101 BROADCOM INC | 981 | 9,274 |
| 127097103 COTERRA ENERGY INC | 2,591 | 2,554 |
| 15135B101 CENTENE CORP COM | 2,042 | 2,120 |
| 459200101 INTL BUSINESS MCHN C | 2,064 | 2,198 |
| 478160104 JOHNSON JOHNSON | 4,974 | 10,847 |
| 56585A102 MARATHON PETROLEUM C | 1,909 | 1,674 |
| 58933Y105 MERCK AND CO INC | 1,945 | 1,990 |
| 713448108 PEPSICO INC CAP | 1,748 | 3,802 |
| 806857108 SCHLUMBERGER LTD COM | 1,749 | 1,534 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 025076845 AMERICAN CENTURY SMA | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 2,749 | 2,743 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 4,443 | 4,528 |
| 06828M876 BARON EMERGING MARKE | AT COST | 3,268 | 3,488 |
| 115233702 BROWN ADV GROWTH EQT | AT COST | 7,796 | 6,102 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 5,433 | 5,619 |
| 256206103 DODGE COX INTERNATIO | AT COST | 4,835 | 4,862 |
| 256219106 DODGE COX STOCK FUND | AT COST | 4,426 | 5,022 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 4,079 | 4,134 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 2,347 | 2,185 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 613 | 611 |
| 464288778 ISHARES US REGIONAL | AT COST | 391 | 604 |
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 11,177 | 11,273 |
| 46434VBG4 ISHARES IBONDS DEC 2 | |||
| 641233200 NEUBERGER BERMAN GEN | AT COST | 5,074 | 5,326 |
| 701769408 PARNASSUS CORE EQUIT | AT COST | 2,099 | 2,336 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 3,079 | 3,097 |
| 861728400 STONE RIDGE HY REINS | AT COST | 4,600 | 4,445 |
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 6,722 | 7,162 |
| 90386K720 ULTIMUS MANAGE WESTW | AT COST | 3,025 | 3,670 |
| 921910501 VANGUARD INTERNATION | AT COST | 5,677 | 5,565 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 3,174 | 3,289 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 3,499 | 3,625 |
| 31607A703 FIDELITY COLCHESTE M | |||
| 02508F745 AMERICAN CENTURY SMA | AT COST | 5,730 | 6,068 |
| 256210105 DODGE COX INCOME | AT COST | 6,000 | 5,919 |
| 46435GAA0 ISHARES IBONDS DEC 2 | AT COST | 8,440 | 8,425 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISC ACCRUED INCOME | 115 | 0 | 0 |
| 000000000 MISCELLANEOUS ENTRY | 60 | 60 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 4 |
| FMV OVER BASIS CONTRIBUTED | 52,995 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 234 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 66 | 66 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 108 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |