| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 55,699 | 58,122 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 24,990 | 31,818 |
| 464287200 ISHARES CORE S P 500 | AT COST | 142,270 | 211,925 |
| 024524217 AMERICAN BEACON STEP | AT COST | 26,090 | 33,020 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 24,939 | 23,205 |
| 464287499 ISHARES RUSSELL MID | AT COST | 32,491 | 41,018 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 63,632 | 63,373 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 72,295 | 67,938 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 21,441 | 24,189 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,770 | 49,400 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 31,487 | 32,583 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 25,492 | 32,594 |
| 861728400 STONE RIDGE HY REINS | AT COST | 29,342 | 31,553 |
| 808524847 SCHWAB US REIT ETF | AT COST | 22,692 | 24,935 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 17,981 | 16,243 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 25,874 | 25,721 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 20,915 | 23,485 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 25,902 | 25,023 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 662 | 801 | 801 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 18 | 18 | |
| FEDERAL TAX REFUND | 1,253 | 0 |
| Description | Amount |
|---|---|
| IRS INTEREST TIMING ADJUSTMENT | 238 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 257 | 257 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 346 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,760 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 118 | 118 | 0 |