| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,500 | 7,500 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANHEUSER-BUSCH COS. LLC 4.700% 2/1/2036 | 59,112 | 47,478 |
| APPLE INC. 2.550% 8/20/2060 | 69,263 | 49,333 |
| AT&T INC. 5.250% 3/1/2037 | 59,347 | 48,925 |
| GOLDMAN SACHS GROUP, INC. 3.750% 2/25/2026 | 55,404 | 49,447 |
| JPMORGAN CHASE & CO. 3.157% 4/22/2042 | 66,589 | 51,366 |
| MORGAN STANLEY 3.875% 4/29/2024 | 43,928 | 44,783 |
| WELLS FARGO & COMPANY 4.150% 1/24/2029 | 56,671 | 48,424 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AVANTIS U.S. EQUITY FUND | 178,958 | 250,270 |
| DFA EMERGING MARKETS CORE EQUITY PORTFOLIO | 273,937 | 256,814 |
| DFA EMERGING MARKETS SMALL CAP PORTFOLIO | 117,899 | 129,200 |
| DFA INFLATION-PROTECTED SECURITIES PORTFOLIO | 219,112 | 181,642 |
| DFA INTERMEDIATE GOVERNMENT FIXED INCOME PORTFOLIO | 152,700 | 140,913 |
| DFA INTERMEDIATE-TERM EXTENDED QUALITY PORTFOLIO | 162,646 | 153,917 |
| DFA INTERNATIONAL CORE EQUITY PORTFOLIO | 514,613 | 514,648 |
| DFA U.S. CORE EQUITY 2 PORTFOLIO | 768,637 | 1,109,264 |
| DFA U.S. SMALL CAP PORTFOLIO | 213,250 | 241,250 |
| FLEXSHARES HIGH YIELD VALUE-SCORED BOND INDEX FUND ETF | 77,543 | 77,902 |
| INVESCO FUNDAMENTAL HIGH YIELD CORPORATE BOND ETF | 83,488 | 78,106 |
| ISHARES CMBS ETF | 157,342 | 157,648 |
| ISHARES INTERNATIONAL TREASURY BOND ETF | 309,044 | 285,461 |
| NORTHERN BOND INDEX FUND | 156,306 | 141,577 |
| NORTHERN EMERGING MARKETS EQUITY INDEX FUND | 156,576 | 126,129 |
| NORTHERN INTERNATIONAL EQUITY INDEX FUND | 360,033 | 375,534 |
| NORTHERN STOCK INDEX FUND | 171,765 | 230,360 |
| NORTHERN TREASURY PORTFOILIO INSTITUTIONAL | 11,128 | 11,128 |
| NORTHERN TREASURY PORTFOLIO INSITUTIONAL | 356,351 | 356,351 |
| ORACLE CORP 4.000% 11/15/2047 | 33,605 | 34,325 |
| SCHWAB FUNDAMENTAL EMERGING MARKETS LARGE COMPANY INDEX FUND | 257,252 | 249,407 |
| SCHWAB FUNDAMENTAL INTERNATIONAL LARGE COMPANY INDEX FUND | 481,005 | 497,868 |
| SCHWAB FUNDAMENTAL INTERNATIONAL SMALL COMPANY INDEX FUND | 364,739 | 372,674 |
| SCHWAB FUNDAMENTAL US LARGE COMPANY INDEX FUND | 832,027 | 1,110,539 |
| SCHWAB FUNDAMENTAL US SMALL COMPANY INDEX FUND | 220,867 | 238,975 |
| VANECK VECTORS J.P. MORGAN EM LOCAL CURRENCY BOND ETF | 336,029 | 307,247 |
| VANGUARD MORTGAGE-BACKED SECURITIES INDEX FUND | 146,327 | 134,496 |
| WISDOM TREE US MIDCAP FUND ETF | 196,549 | 242,226 |
| JPMORGAN EQUITY PREMIUM INCOME | 245,725 | 251,406 |
| SPDR BLOOMBERG INTERNATIONAL TREASURY BOND ETF | 22,839 | 22,353 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBEY CAPITAL FUTURES STRATEGY FUND | AT COST | 339,078 | 314,247 |
| BLACKROCK EVENT DRIVEN EQUITY FUND | AT COST | 152,832 | 154,275 |
| THE MERGER FUND | AT COST | 157,362 | 154,468 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 16,383 | 16,383 | 16,383 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO ELIZABETH WHITENER TRUST | 0 | 7,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERS FEES | 53,985 | 53,985 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,682 | 8,682 | 0 | |
| EXCISE TAXES & PENALTIES | 5,168 | 0 | 0 |