| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 464287432 ISHARES 20 YEAR TREA | |||
| 464288588 ISHARES MBS ETF | |||
| 78468R663 SPDR BLOOMBERG BARCL | |||
| 922908611 VANGUARD SMALL-CAP V | |||
| 46138E784 INVESCO EMERGING MAR | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 233051432 XTRACKERS USD HIGH Y | |||
| 46138E511 INVESCO PREFERRED ET | |||
| 464287242 ISHARES IBOXX INVEST | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 92206C409 VANGUARD SHORT-TERM | |||
| 922908595 VANGUARD SMALL-CAP G | |||
| 808524862 SCHWAB SHORT-TERM U. | |||
| 922908736 VANGUARD GROWTH ETF | |||
| 464287176 ISHARES TIPS BOND ET | |||
| 922908744 VANGUARD VALUE ETF | |||
| 92189F437 VANECK VECTORS FALLE | |||
| 92206C870 VANGUARD INTRMDIATE- | |||
| 92203J407 VANGUARD TOTAL INTER | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 464287630 ISHARES RUSSELL 2000 | |||
| 72201R817 PIMCO INVESTMENT GRA | |||
| 78464A664 SPDR PORTFOLIO LONG | |||
| 808524870 SCHWAB US TIPS ETF | |||
| 92206C706 VANGUARD INTERMEDIAT | |||
| 92206C714 VANGUARD RUSSELL 100 |
| Description | Amount |
|---|---|
| RESERVE FOR FINAL FEES | 2,547 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES/FILING FEES | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 27 |
| FMV IN EXCESS OF COST OF DISTRIBUTION | 20,785 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 14 | 14 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 40 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 40 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |