| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 2,222,312 | 2,499,474 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BROOKFIELD INFRASTRUCTURE PARTNERS | AT COST | 14 | 14 |
| PHOENIX 2010 PARTNERS, LP | AT COST | 14,963 | 14,963 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PARTNERSHIP DISTRIBUTION IN TRANSIT | 6 | 12 | 12 |
| MERRILL LYNCH RECONCILIATION ACCOUNT | 12,443 | 0 | 0 |
| DIVIDEND RECEIVABLE | 570 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 - PHOENIX 2010 PARTNERS, LP (PARTNERSHIP ADMINISTRATION) | 61 | 61 | 0 | |
| FROM K-1 - BROOKFIELD INFRASTRUCTURE PARTNERS, LP (PORTFOLIO DEDUCTIONS) | 1 | 1 | 0 | |
| FROM K-1 - PHOENIX 2010 PARTNERS, LP (O&G PRODUCTION TAX) | 2 | 2 | 0 | |
| FROM K-1 - PHOENIX 2010 PARTNERS, LP (O&G OPERATING EXPENSE) | 20 | 20 | 0 | |
| MERRILL LYNCH INVESTMENT EXPENSE | 12,444 | 12,444 | 0 | |
| PCP - WYNNEWOOD, LP - OTHER DEDUCTIONS | 7 | 7 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - PHOENIX 2010 PARTNERS, LP (ROYALTY) | 82 | 82 | 82 |
| Description | Amount |
|---|---|
| PY ADJUSTMENT | 69 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PCP - WYNNEWOOD, LP | 71,363 | 71,370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 150 | 150 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 749 | 749 | 0 | |
| FEDERAL TAXES | 2,590 | 0 | 0 |