| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 300 | 180 | 120 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRAT INC OPP | ||
| DODGE & COX INCOME FUND | ||
| VANGUARD SHTM INVEST GRADE | 346,250 | 353,466 |
| VANGUARD INTERM TERM TREAS ADM | ||
| ISHARES MBS ETF | 274,719 | 274,032 |
| JANUS HENDERSON AAA CLO ETF | 353,876 | 355,224 |
| VANGUARD INTERMEDIATE- TERM TR | 277,680 | 274,978 |
| ISHARES 20 YEAR TREASURY BOND | 142,395 | 126,017 |
| THE ABASSADOR FUND INSTL | 86,224 | 85,629 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR S&P 500 INDEX | 353,009 | 641,661 |
| ISHARES S&P 500 GROWTH ETF | 178,138 | 334,846 |
| ISHARES TR S&P MIDCAP GROWTH | 135,033 | 204,774 |
| ISHARES CORE MSCI EAFE ETF | 350,418 | 392,022 |
| ISHARES CORE MSCI EMERGING | 136,594 | 134,310 |
| VANGUARD VALUE ETF | 186,907 | 310,835 |
| MERGER FUND INST | ||
| ISHARES RUSSELL 2000 VALUE IND | ||
| ISHARES RUSSELL 2000 GROWTH | ||
| ISHARES TR RUSSELL 2000 INDEX | ||
| ISHARES TR S&P MIDCAP VALUE | 172,987 | 210,183 |
| ISHARES MSCI EAGE GROWTH INDEX | ||
| ISHARES CORE DIVIDEND GROWTH E | ||
| JPMORGAN US QUALITY FACTOR ETF | 294,660 | 367,731 |
| SPDR PORTFOLIO S&P 600 SM CAP | 111,890 | 129,639 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 1,247 |
| CAP CREDIT REFUND FROM ESTATE | 193 |
| MISC BALANCING ADJ | 61 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 15 | 0 | 15 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 405 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,783 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 942 | 942 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 250 | 250 | 0 |