| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND BOOKKEEPING | 80,078 | 0 | 80,078 | |
| TAX RETURN PREPARATION | 16,485 | 0 | 16,485 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC (AMZN) 2,200.000 SHARES | 223,850 | 482,657 |
| AT&T INC (T) 10,000.000 SHARES | 217,615 | 227,700 |
| CHEVRON CORP (CVX) 3,000.000 SHARES | 412,955 | 434,520 |
| COCA COLA CO COM (KO) 2,000.000 SHARES | 13,882 | 124,520 |
| COLGATE PALMOLIVE CO (CL) 1,500.000 SHARES | 34,442 | 136,365 |
| COSTCO WHOLESALE CORP (COST) 850.000 SHARES | 26,102 | 778,830 |
| GENL DYNAMICS CORP (GD) 1,000.000 SHARES | 39,163 | 263,490 |
| JOHNSON & JOHNSON COM (JNJ) 1,652.000 SHARES | 35,122 | 238,912 |
| JPMORGAN CHASE & CO (JPM) 2,500.000 SHARES | 146,888 | 599,275 |
| KINDER MORGAN INC (KMI) 10,000.000 SHARES | 231,206 | 274,000 |
| LOCKHEED MARTIN CORP (LMT) 400.000 SHARES | 157,118 | 194,376 |
| LOWES COMPANIES INC (LOW) 2,550.000 SHARES | 25,540 | 629,340 |
| MERCK & CO INC COM (MRK) 2,000.000 SHARES | 106,871 | 198,960 |
| MICROSOFT CORP (MSFT) 2,100.000 SHARES | 41,438 | 885,150 |
| NEXTERA ENERGY INC COM (NEE) 5,400.000 SHARES | 54,536 | 387,126 |
| PEPSICO INC (PEP) 1,000.000 SHARES | 25,206 | 152,060 |
| PROCTER & GAMBLE CO (PG) 1,000.000 SHARES | 13,793 | 167,650 |
| RTX CORP (RTX) 1,000.000 SHARES | 56,665 | 115,720 |
| SCHLUMBERGER LTD NETHERLANDS ANTILLES (SLB) 5,000.000 SHARES | 226,857 | 191,700 |
| VERIZON COMMUNICATIONS INC (VZ) 4,000.000 SHARES | 160,107 | 159,960 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS EURO PACIFIC GROWTH FUND CL A (AEPGX) 36,430.556 SHARES | AT COST | 1,105,101 | 1,957,049 |
| AMERICAN FUNDS INCOME FUND OF AMERICA CL A (AMECX) 103,277.936 SHARES | AT COST | 1,722,085 | 2,522,047 |
| AMERICAN FUNDS NEW WORLD FUND CL A (NEWFX) 10,463.782 SHARES | AT COST | 699,813 | 806,444 |
| AMERICAN FUNDS SMALLCAP WORLD FUND CL A (SMCWX) 19,080.879 SHARES | AT COST | 802,941 | 1,285,860 |
| ASHFORD CAPITAL PARTNERS, L.P. | AT COST | 1,090,385 | 1,125,287 |
| INVESCO GOLD & SPECIAL MINERALS FUND CLASS A (OPGSX) 9,015.296 SHARES | AT COST | 264,042 | 231,423 |
| INVESCO PFD ETF (PGX) 39,000.000 SHARES | AT COST | 550,051 | 449,670 |
| INVESCO WATER RESOURCES ETF (PHO) 6,000.000 SHARES | AT COST | 107,582 | 394,740 |
| ISHARES GOLD TR (IAU) 16,500.000 SHARES | AT COST | 198,706 | 816,915 |
| PIMCO EMERGING MARKETS LOCAL CURRENCY AND BOND A (PELAX) 47,134.791 SHARES | AT COST | 461,889 | 263,012 |
| SPDR S&P REGL BANKING ETF (KRE) 2,000.000 SHARES | AT COST | 143,615 | 120,700 |
| VANGUARD COMMUNICATION SERVICES ETF (VOX) 4,000.000 SHARES | AT COST | 351,328 | 619,840 |
| VANGUARD FINANCIALS ETF (VFH) 4,000.000 SHARES | AT COST | 204,357 | 472,280 |
| VANGUARD FTSE EMERGING MARKETS ETF (VWO) 6,000.000 SHARES | AT COST | 265,227 | 264,240 |
| VANGUARD HEALTH CARE ETF (VHT) 1,500.000 SHARES | AT COST | 400,106 | 380,535 |
| VANGUARD HIGH YIELD CORPORATE FUND ADMIRAL (VWEAX) 43,782.837 SHARES | AT COST | 251,250 | 237,303 |
| VANGUARD INFORMATION TECHNOLOGY ETF (VGT) 5,000.000 SHARES | AT COST | 496,825 | 3,109,000 |
| VANGUARD INTER TERM CORPORATEBD BOND ETF (VCIT) 17,500.000 SHARES | AT COST | 1,535,082 | 1,404,725 |
| VANGUARD S&P MID-CAP 400 ETF (IVOO) 4,000.000 SHARES | AT COST | 208,388 | 422,000 |
| VANGUARD SHORT TERM INVESTMENT GRADE FUND ADMIRAL (VFSUX) 136,738.653 SHARES | AT COST | 1,506,118 | 1,409,776 |
| VANGUARD TOTAL INTL STOCK INDEX FUND ETF (VXUS) 4,400.000 SHARES | AT COST | 248,383 | 259,292 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL AND ADMINISTRATIVE LEGAL COUNSEL | 1,349 | 0 | 1,349 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 75 | 0 | 75 | |
| DUE AND SUBSCRIPTIONS | 750 | 0 | 750 | |
| GRANTMAKING SOFTWARE | 4,513 | 0 | 4,513 | |
| INSURANCE EXPENSE | 1,989 | 0 | 1,989 | |
| OFFICE AND OTHER EXPENSES | 829 | 0 | 0 | |
| THRU SCHEDULE K-1 - OTHER DEDUCTIONS | 0 | 23,368 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 36,126 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 3,168 | 3,168 | 0 | |
| THRU SCHEDULE K-1 - FOREIGN TAXES PAID OR ACCRUED | 0 | 34 | 0 |