| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 6,600 | 4,950 | 1,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM INC | 24,374 | 24,138 |
| APPLE INC | 24,089 | 24,310 |
| US BANCORP VARIABLE 5.727% | 25,250 | 25,168 |
| BANK OF AMERICA | 23,530 | 24,625 |
| JP MORGAN CHASE & CO 3.2% | 24,141 | 24,619 |
| HOME DEPOT INC | 25,664 | 24,055 |
| MARRIOTT INERNATIONAL INC 3.75% | 10,056 | 9,928 |
| TRUIST FINANCIAL CORPORATION 4% | 25,232 | 24,940 |
| DR HORTON | 39,219 | 37,632 |
| JOHN DEERE CAPITAL CORP | 23,245 | 24,047 |
| MORGAN STANLEY VARIABLE 6.138% | 25,242 | 25,252 |
| QUALCOMM | 23,293 | 24,315 |
| NVIDIA CORP 3.2% | 24,141 | 24,515 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PHILLIPS 66 | 9,270 | 35,546 |
| PEPSICO INC | 62,278 | 102,640 |
| PAYCHEX INC | 38,762 | 164,759 |
| O'REILLY AUTOMOTIVE INC | 40,592 | 68,776 |
| ABBOTT LABORATORIES | 40,432 | 141,387 |
| NEXTERA ENERGY INC | 87,549 | 222,239 |
| MORGAN STANLEY | 60,134 | 94,290 |
| MICROSOFT CORP | 58,847 | 384,408 |
| MERCK & CO INC | 25,848 | 84,558 |
| MCDONALDS CORP | 46,836 | 153,642 |
| META PLATFORMS INC | 139,454 | 139,937 |
| LOCKHEED MARTIN CORP | 46,675 | 85,040 |
| ELI LILLY & CO | 27,282 | 237,004 |
| PRINCIPAL FINANCIAL GROUP INC | 39,426 | 38,705 |
| PROCTER & GAMBLE CO | 43,965 | 162,620 |
| SOUTHERN CO | 38,070 | 65,856 |
| QUANTA SERVICES | 44,529 | 118,835 |
| WALT DISNEY CO | 53,080 | 55,675 |
| WALMART INC | 63,033 | 162,630 |
| VERIZON COMMUNICATIONS INC | 55,089 | 57,226 |
| VANGUARD INSTITUTIONAL INDEX | 87,850 | 225,163 |
| PROLOGIS INC | 60,169 | 70,291 |
| VANGUARD DEVELOPED MARKETS INDEX FUND | 254,295 | 296,191 |
| TORONTO DOMINION BANK | 18,239 | 31,571 |
| JP MORGAN CHASE & CO | 27,177 | 138,552 |
| UNITEDHEALTH GROUP INC | 38,969 | 37,940 |
| JOHNSON & JOHNSON | 48,791 | 97,619 |
| DIGITAL REALTY TRUST INC | 35,194 | 117,038 |
| DEERE & COMPANY | 7,020 | 52,963 |
| COSTCO WHOLESALE CORP | 43,686 | 274,881 |
| CROWDSTRIKE HOLDINGS INC | 118,208 | 135,153 |
| CONOCOPHILLIPS | 43,169 | 81,815 |
| BERKSHIRE HATHAWAY INC | 128,411 | 173,153 |
| BLACKROCK INC | 64,407 | 179,394 |
| CITIGROUP INC | 55,744 | 80,948 |
| CHEVRON CORP | 36,809 | 66,626 |
| DOMINION ENERGY INC | 26,941 | 29,623 |
| CATERPILLAR INC DEL | 11,005 | 146,918 |
| BROADCOM INC | 84,712 | 417,312 |
| ZOETIS INC | 45,000 | 48,879 |
| DUKE ENERGY HLDG CORP | 38,195 | 67,445 |
| ILLINOIS TOOL WORKS INC | 16,387 | 93,817 |
| AIR PRODUCTS AND CHEMICALS INC | 25,057 | 101,514 |
| AM BEACON LONDON CO INCOME EQ I | 145,204 | 202,975 |
| HOME DEPOT INC | 14,560 | 202,275 |
| AT&T INC | 80,338 | 82,177 |
| FEDERATED HERMES STRATEGIX VALUE DIVIDEND FD - IS | 200,025 | 213,107 |
| AMAZON COM INC | 39,528 | 263,268 |
| ENBRIDGE INC | 43,894 | 62,627 |
| EMERSON ELECTRIC CO | 54,714 | 136,323 |
| APPLIED MATERIALS INC | 5,820 | 75,623 |
| APPLE INC | 39,915 | 533,395 |
| US BANCORP | 41,053 | 55,004 |
| WELLTOWER INC | 74,010 | 110,024 |
| NVIDIA CORP | 248,678 | 427,445 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BACELINE-UMB INCOME FUND, LLC | AT COST | 132,507 | 250,000 |
| LINWOOD PROPERTIES TRUST | AT COST | 48,382 | 62,805 |
| Description | Amount |
|---|---|
| OTHER CHANGES | 378 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEE | 43,693 | 43,693 | 0 | |
| PORTFOLIO DEDUCTIONS - BACELINE K-1 | 4,090 | 4,090 | 0 | |
| PORTFOLIO DEDUCTIONS - LINWOOD PROPERTIES | 862 | 862 | 0 | |
| OTHER EXPENSES - UMB | 4,102 | 4,102 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LINWOOD K-1 | 3,525 | 3,525 | 3,525 |
| IRS REFUND | 117 | 117 | |
| BACELINE K-1 | -8,251 | -3,264 | -8,251 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 4,000 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 2,647 | 2,647 | 0 |