| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 500 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2017 JEEP | 2017-06-10 | 36,365 | 36,365 | M | 5 | 0 | 0 | 0 | |
| FORD F-350 | 2021-08-19 | 66,419 | 47,290 | M | 5 | 7,651 | 0 | 0 | |
| Fencing | 2023-05-01 | 10,425 | 745 | SL | 7 | 1,489 | 0 | 0 | |
| COMPUTER | 2023-06-01 | 1,165 | 194 | SL | 3 | 388 | 0 | 0 | |
| FARM EQUIPMENT | 2023-07-01 | 15,550 | 1,111 | SL | 7 | 2,221 | 0 | 0 | |
| HOOP HOUSE - HAY STORAGE | 2023-10-01 | 6,996 | 233 | SL | 15 | 466 | 0 | 0 | |
| BARN SECUIRTY SYSTEM | 2023-03-15 | 3,682 | 368 | SL | 5 | 736 | 0 | 0 | |
| Addition to Feed Storage | 2024-12-01 | 12,773 | 0 | SL | 15.0 | 106 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2017 JEEP | 36,365 | 36,365 | 0 | 0 |
| FORD F-350 | 66,419 | 54,941 | 11,478 | 11,478 |
| FENCING | 10,425 | 2,234 | 8,191 | 8,191 |
| COMPUTER | 1,165 | 582 | 583 | 583 |
| HOOP HOUSE | 6,996 | 699 | 6,297 | 6,297 |
| FARM EQUIPMENT | 15,550 | 3,321 | 12,229 | 12,218 |
| SEURITY SYSTEM | 3,682 | 1,104 | 2,578 | 2,578 |
| ADDITION TO HOOP HOUSE | 12,773 | 106 | 12,667 | 12,667 |
| Item No. | 1 |
|---|---|
| Lender's Name | JAMES WEISS TRUST |
| Lender's Title | OFFICER |
| Original Amount of Loan | 15210 |
| Balance Due | 0 |
| Date of Note | 2018-07 |
| Maturity Date | |
| Repayment Terms | DUE UPON SALE |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | PURCHASE & IMPROVE 56 MICHAEL |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 412 | 0 | 0 | 0 |
| FUNDRAISING EXPENSES | 223 | 0 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 226 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,962 | 0 | 0 | 0 |
| OTHER FEES | 3,000 | 0 | 0 | 0 |
| Name | Address |
|---|---|
| JENA ROOT |
107 N 2ND ST Burr Oak,MI49030 |
| ELENI MITROPOULOS |
966 WESTWOOD AVE Ann Arbor,MI48103 |
|
NANCY PHILLIPS TRUST |
879 BURR OAK RD Bronson,MI49028 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONAL PROPERTY TAX AUTO PL | 768 | 0 | 0 | 0 |
| REAL ESTATE TAX | 3,344 | 0 | 0 | 0 |