| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION - W&S | 5,500 | 2,250 | 0 | 2,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA INVESTMENT GRADE PORTFOLIO | FMV | 459,150 | 459,150 |
| PAYDEN ABSOLUTE RETURN BOND FUND | FMV | 122,624 | 122,624 |
| ARTISAN FOCUS FUND | FMV | 91,194 | 91,194 |
| ISHARES CORE S&P 500 ETF | FMV | 930,114 | 930,114 |
| PIONEER FUND | FMV | 49,829 | 49,829 |
| VANGUARD 500 INDEX FUND | FMV | 238,719 | 238,719 |
| GQG PARTNERS INTERNATIONAL OPPORTUNITIES FUND | FMV | 169,517 | 169,517 |
| NUVEEN INTERNATIONAL EQUITY INDEX FUND | FMV | 197,553 | 197,553 |
| WCM FOCUSED INTERNATIONAL GROWTH FUND | FMV | 122,436 | 122,436 |
| OAKMARK FUND | FMV | 144,121 | 144,121 |
| ISHARES CORE S&P SMALL CAP ETF | FMV | 29,957 | 29,957 |
| OBERWEIS SMALL CAPP OPPORTUNITIES FUND | FMV | 28,090 | 28,090 |
| VANGUARD MID CAP ETF | FMV | 68,674 | 68,674 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM PC FEE | 35 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/(LOSS) ON INVESTMENTS | 250,000 |
| COST BASIS ADJUSTMENTS | 1,723 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEES | 18,455 | 9,228 | 0 | 9,227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PY BALANCE DUE | 852 | 0 | 0 | 0 |
| ESTIMATES | 840 | 0 | 0 | 0 |