| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll service and related | 1,000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Polaris ATV | 1,188 | 672 | 878 | 878 |
| 1975 Ford F600 dump truck | 1,425 | 375 | 1,125 | 1,125 |
| 1989 Ford F250 pickup | 400 | 200 | 300 | 300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Registered agent | 275 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Supplies office fuel halters etc | 4,179 | 0 | 0 | 3,343 |
| Insurance | 8,494 | 0 | 0 | 4,247 |
| Fund raising and marketing | 3,260 | 0 | 0 | 3,260 |
| Other uncategorized | 16,173 | 0 | 0 | 9,401 |
| Animal feed | 21,024 | 0 | 0 | 21,024 |
| Veterinarian | 11,602 | 0 | 0 | 11,602 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Farrier | 2,485 | 0 | 0 | 2,485 |
| Ranch hands | 22,083 | 0 | 0 | 22,083 |
| Item No. | 1 |
|---|---|
| Borrower's Name | David and Jane Kelly |
| Borrower's Title | Founders |
| Original Amount of Loan | 150000 |
| Balance Due | 95046 |
| Date of Note | 2018-01 |
| Maturity Date | 2028-12 |
| Repayment Terms | As possible; no set schedule. |
| Interest Rate | 0.05 |
| Security Provided by Borrower | Property that houses the founders' home and also houses Oregon Horse Rescue |
| Purpose of Loan | Required property upkeep. |
| Description of Lender Consideration | Lender board (when public charity) provided to allow the organization to continue operation. |
| Consideration FMV | 95046 |