| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | ||
| AMAZON.COM | 33,256 | 45,633 |
| DEERE & CO | ||
| MICROSOFT | 29,206 | 36,249 |
| BROADCOM INC | 9,938 | 12,751 |
| JPMORGAN CHASE & CO | 18,745 | 31,402 |
| MCDONALDS CORP | 22,020 | 23,481 |
| MERCK & CO INC | ||
| COCA-COLA | 16,980 | 16,748 |
| PROCTER & GAMBLE | ||
| BOOKING HOLDINGS INC | ||
| ECOLAB INC | 14,334 | 18,043 |
| ROCKWELL AUTOMATION INC | ||
| SALESFORCE INC | ||
| BANK OF AMERICA | 16,605 | 20,217 |
| ALPHABET INC CL C | 38,644 | 40,945 |
| AMERICAN EXPRESS | 9,489 | 16,917 |
| AMGEN | ||
| APPLE INC | 26,730 | 30,802 |
| BERKSHIRE HATHAWAY INC | 23,635 | 28,557 |
| COMCAST CORP CL A | ||
| UNION PACIFIC | 6,627 | 6,385 |
| UNITEDHEALTH GROUP INC | 17,055 | 15,682 |
| VISA INC CLASS A | 11,786 | 15,486 |
| WAL-MART INC | ||
| COLGATE PALMOLIVE | 7,342 | 8,273 |
| WALT DISNEY COM | 20,434 | 20,488 |
| EMERSON ELECTRIC | 28,109 | 31,230 |
| META PLATFORMS INC | 17,953 | 17,565 |
| HONEYWELL INTL INC | 19,665 | 21,008 |
| INTERCONTINENTAL EXCHANGE INC | 17,610 | 19,222 |
| NVIDIA CORP | 18,475 | 18,398 |
| PALO ALTO NETWORKS INC | 32,212 | 33,481 |
| TEXAS INSTRUMENTS | 16,310 | 14,813 |
| US BANCORP | 17,334 | 19,084 |
| ZIMMER BIOMET HOLDINGS | 18,972 | 15,633 |
| MEDTRONIC PLC | 19,622 | 18,452 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY ADV SM CAP-Z | AT COST | 36,051 | 32,414 |
| VANGUARD TOT BD MKT IDX | AT COST | 1,409,192 | 1,278,548 |
| FIDELITY INTL INDX-INST PRM | AT COST | 64,881 | 79,602 |
| VANGUARD 500 INDEX FUND-ADM | AT COST | 77,930 | 153,782 |
| SPROTT PHYSCIAL GOLD TRUST | AT COST | 72,435 | 76,733 |
| FIDELITY SML CAP INDX-INS PR | |||
| LORD ABBETT SHRT DUR INC | AT COST | 272,605 | 258,785 |
| SECTOR SPDR HEALTH CARE SELECT | AT COST | 34,837 | 35,080 |
| VANGUARD HIGH YIELD CORP-ADM | AT COST | 118,862 | 109,411 |
| SECTOR SPDR ENERGY SELECT SECT | AT COST | 30,305 | 30,495 |
| SECTOR SPDR REAL ESTATE SELECT | AT COST | 17,217 | 16,187 |
| SECTOR SPDR UTILITIES SELECT E | AT COST | 25,581 | 27,097 |
| VANGUARD S&P M/C 400 IDX | AT COST | 69,167 | 80,403 |
| GUGGENHEIM CORE BOND INST | AT COST | 267,890 | 264,595 |
| SECTOR SPDR COMM SERV ETF | AT COST | 21,902 | 32,819 |
| SECTOR SPDR CONSUMER DISCRETIO | AT COST | 25,287 | 31,185 |
| SECTOR SPDR CONSUMER STAPLES S | AT COST | 9,693 | 10,219 |
| SECTOR SPDR FINANCIAL SELECT E | |||
| SECTOR SPDR INDUSTRIAL SELECT | AT COST | 23,435 | 29,646 |
| SECTOR SPDR TECHNOLOGY SELECT | AT COST | 83,558 | 107,424 |
| SPDR S&P SEMICONDUCTOR ETF | |||
| VANGUARD L/T GVT BD IDX ADM | AT COST | 88,299 | 86,216 |
| SECTOR SPDR MATERIALS SELECT E | AT COST | 8,793 | 8,077 |
| VANECK SEMICONDUCTOR ETF | AT COST | 28,642 | 27,365 |
| Description | Amount |
|---|---|
| INCOME PD IN 2025 TAXED IN 2024 | 7,817 |
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS EPTL FILING FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| INCOME PD IN 2024 TAXED IN 2023 | 8,229 |
| TAX COST TO BOOK VALUE ADJ ON SALES | 6,701 |
| COST BASIS ADJUST | 162 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX | 2,486 | 0 | 0 | |
| ESTIMATED EXCISE TAX | 2,720 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED DIV | 125 | 125 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 18 | 18 | 0 |