| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,340 | 6,170 | 6,170 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD MORTGAGE-BACKED SEC | 147,936 | 144,725 |
| VANGUARD INT-TERM CORPORATE | 97,107 | 96,324 |
| VANGUARD TOTAL INTL BOND ETF | 297,232 | 289,542 |
| SIX CIRCLES GLOBAL BOND | 399,464 | 386,223 |
| SIX CIRCLES CREDIT OPPORT | 193,015 | 193,112 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX FUND | 918,168 | 1,196,353 |
| SIX CIRCLES US UNCONSTR EQ | 329,473 | 407,119 |
| FIDELITY INTL INDEX INST PRM | 124,362 | 124,998 |
| JP MORGAN BETABUILDERS CANADA | 85,883 | 88,449 |
| SIX CIRCLES INTL UNCON EQ | 416,138 | 398,815 |
| JP MORGAN BETABUILDERS JAPAN | 123,356 | 125,753 |
| JP MORGAN BETABUILDERS DEVELOP | 66,200 | 61,815 |
| ABBVIE INC | 14,879 | 13,683 |
| ADVANCED MICRO DEVICES | 5,467 | 4,348 |
| ALPHABET INC - CL C | 30,436 | 36,755 |
| AMAZON.COM | 38,751 | 45,414 |
| AMERICAN EXPRESS | 9,294 | 10,684 |
| ANALOG DEVICES | 7,192 | 6,799 |
| APPLE INC | 47,496 | 53,339 |
| ARTHUR GALLAGHER | 9,785 | 9,367 |
| ASML HOLDINGS | 3,245 | 2,772 |
| BANK OF AMERICA | 10,156 | 11,515 |
| BOOKING HOLDINGS | 15,665 | 19,874 |
| BOSTON SCIENTIFIC | 11,375 | 12,148 |
| CONOCOPHILLIPS | 13,692 | 13,090 |
| COSTCO | 12,832 | 12,828 |
| DEERE & CO | 5,083 | 5,508 |
| EATON CORP | 10,747 | 11,615 |
| ELI LILLY | 10,251 | 8,492 |
| EXXON MOBIL CORP | 19,659 | 18,932 |
| FISERV INC | 9,432 | 11,093 |
| HILTON WORLDWIDE | 7,374 | 8,403 |
| HONEYWELL INTERNATIONAL | 7,161 | 7,906 |
| INGERSOLL RAND | 6,438 | 6,423 |
| INTUITIVE SURGICAL | 7,391 | 7,829 |
| INTUIT INC | 11,082 | 10,685 |
| LINDE PLC | 16,864 | 15,072 |
| LOWE'S | 5,609 | 5,430 |
| MARTIN MARIETTA | 9,343 | 9,297 |
| MASTERCARD | 22,742 | 24,222 |
| MCDONALDS | 10,612 | 10,436 |
| META PLATFORMS | 33,436 | 37,473 |
| MICROSOFT CORP | 62,581 | 61,539 |
| MONDELEZ INTERNATIONAL | 7,484 | 5,973 |
| MONSTER BEVERAGE | 6,490 | 6,780 |
| MORGAN STANLEY | 10,956 | 14,081 |
| NEXTERA ENERGY | 9,763 | 8,316 |
| NORFOLK SOUTHERN | 8,789 | 8,215 |
| NVIDIA | 59,391 | 67,145 |
| NXP SEMICONDUCTORS | 7,572 | 6,859 |
| OLD DOMINION FREIGHT | 6,525 | 5,998 |
| PEPSICO | 9,568 | 8,211 |
| PROGRESSIVE CORP | 16,202 | 15,335 |
| REGENERON PHARM | 9,284 | 5,699 |
| S&P GLOBAL | 8,334 | 7,968 |
| SPDR S&P 500 | 476,219 | 478,241 |
| STRYKER CORP | 8,153 | 7,921 |
| T-MOBILE US INC | 9,695 | 10,595 |
| TEXAS INSTRUMENTS | 11,142 | 10,501 |
| THE SOUTHERN CO | 9,956 | 9,220 |
| THERMO FISHER | 14,080 | 11,965 |
| TJX COMPANIES | 5,960 | 6,041 |
| UNITEDHEALTH GROUP | 26,067 | 22,258 |
| WASTE CONNECTIONS | 7,251 | 6,692 |
| WELLS FARGO | 10,807 | 14,469 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,124 | 3,562 | 3,562 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 0 | 0 | 0 | |
| POSTAGE | 400 | 0 | 0 | |
| SOFTWARE EXPENSES | 480 | 0 | 0 | |
| INSURANCE | 491 | 0 | 0 | |
| MEALS | 418 | 0 | 0 | |
| MN COUNCIL OF NONPROFITS | 200 | 0 | 200 | |
| MN FILING FEE | 25 | 0 | 25 | |
| PAYROLL EXPENSES | 57,294 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IRS REFUND | 19,562 | 0 | 19,562 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANGEMENT FEES | 7,356 | 7,356 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,097 | 2,097 | 0 | |
| EXCISE TAXES | 6,000 | 0 | 0 |