| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,408 | 3,408 | 3,408 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BARON EMERGING MARKETS INS | 2001-01 | PURCHASE | 2024-10 | 169 | 143 | 26 | ||||
| VANGUARD GNMA FUND-ADM | 2001-01 | PURCHASE | 2024-05 | 856 | 858 | -2 | ||||
| BARON EMERGING MARKETS INS | 2014-07 | PURCHASE | 2024-05 | 4,963 | 4,225 | 738 | ||||
| BARON EMERGING MARKET INS | 2001-01 | PURCHASE | 2024-10 | 12,782 | 8,728 | 4,054 | ||||
| ISHARES CORE S&P MID-CAP ETF | 2012-07 | PURCHASE | 2024-05 | 5,965 | 1,880 | 4,085 | ||||
| ISHARES CORE S&P SMALL-CAP ETF | 2015-01 | PURCHASE | 2024-01 | 5,380 | 2,767 | 2,613 | ||||
| ISHARES CORE S&P SMALL-CAP ETF | 2015-01 | PURCHASE | 2024-05 | 5,451 | 2,767 | 2,684 | ||||
| VANGUARD GNMA FUND ADM | 2001-01 | PURCHASE | 2024-05 | 23,945 | 27,568 | -3,623 | ||||
| ISHARES CORE S&P 500 ETF | 2011-10 | PURCHASE | 2024-10 | 14,325 | 3,141 | 11,184 | ||||
| ISHARES CORE S&P 500 ETF | 2011-10 | PURCHASE | 2024-11 | 6,002 | 1,256 | 4,746 | ||||
| ISHARES GOLD TRUST | 2001-01 | PURCHASE | 2024-12 | 34 | 34 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BARON EMERGING MARKETS - INS | AT COST | ||
| ISHARES CORE S&P SMALL-CAP ETF | AT COST | ||
| ISHARES MSCI EAFE INDEX FUND | AT COST | 19,565 | 23,061 |
| ISHARES CORE S&P 500 ETF | AT COST | 107,004 | 332,604 |
| ISHARES S&P MIDCAP ETF | AT COST | 11,278 | 24,924 |
| PIMCO 0-5 YEAR H/Y CORP BD INDEX ETF | AT COST | 19,886 | 18,736 |
| SPDR PORTFOLIO S/T CORPORATE BD ETF | AT COST | 45,830 | 44,790 |
| VANGUARD REIT ETF | AT COST | ||
| VANGUARD SHORT-TERM TIPS | AT COST | 36,284 | 36,363 |
| VANGUARD TOTAL BOND MARKET EFT | AT COST | 31,623 | 26,966 |
| STERLING CAPITAL TOTAL RETURN BOND | AT COST | 76,777 | 67,788 |
| RIVERNORTH/DOUBLELINE STRA-I | AT COST | ||
| PEAR TREE POLARIS | AT COST | ||
| VANGUARD GNMA FUND | AT COST | ||
| ISHARES GOLD TRUST | AT COST | 10,800 | 14,853 |
| MSIF INTERNATION | AT COST | ||
| COHEN & STEERS | AT COST | 17,448 | 16,409 |
| BNYM INTL | AT COST | 7,399 | 7,286 |
| HARTFORD INTL | AT COST | 7,448 | 7,606 |
| VANGUARD I/T TRSY | AT COST | 37,894 | 37,571 |
| SEAFARER IVRSEA | AT COST | 6,091 | 5,505 |
| ISHARES CORE MSCI EMERGING | AT COST | 5,901 | 5,222 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 32,739 | 32,739 | 32,739 |