| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,219 | 16,797 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,350 | 14,308 |
| 861728400 STONE RIDGE HY REINS | AT COST | 9,181 | 9,586 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,859 | 9,943 |
| 024524217 AMERICAN BEACON STEP | AT COST | 9,748 | 10,429 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 8,964 | 7,410 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 9,470 | 10,164 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 7,282 | 9,830 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 34,216 | 31,686 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 27,095 | 22,143 |
| 464287499 ISHARES RUSSELL MID | AT COST | 8,680 | 12,199 |
| 464287200 ISHARES CORE S P 500 | AT COST | 45,298 | 65,932 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,865 | 2,358 |
| 464288521 ISHARES CORE US REIT | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,245 | 7,188 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 7,238 | 7,588 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,816 | 7,224 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 232 | 204 | 204 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 42 |
| ROC ON CY SALES | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 77 | 77 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 11 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 72 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |