| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 13,124 | 38,632 |
| 921943858 VANGUARD FTSE DEVELO | 40,241 | 55,328 |
| 202671913 AGGREGATE BOND COMMO | 157,004 | 153,220 |
| 207543877 SMALL CAP GROWTH LEA | 26,034 | 28,781 |
| 29099J109 EMERGING MARKETS STO | 35,152 | 37,124 |
| 303995997 SMALL CAP VALUE COMM | 26,943 | 29,666 |
| 323991307 MID CAP GROWTH COMMO | 33,046 | 34,879 |
| 45399C107 DIVIDEND INCOME COMM | 45,280 | 43,388 |
| 99Z466197 INTERNATIONAL FOCUSE | 47,616 | 56,855 |
| 922042858 VANGUARD FTSE EMERGI | 39,800 | 36,729 |
| 922908363 VANGUARD 500 INDEX F | 32,483 | 86,210 |
| 99Z639934 LARGE CAP CORE COMMO | 66,530 | 76,785 |
| 99Z639942 MID CAP CORE COMMON | 35,603 | 38,930 |
| 99Z639959 SMALL CAP CORE COMMO | 26,590 | 29,499 |
| 693390882 PIMCO INTERNATIONAL | 18,653 | 19,536 |
| 99Z665806 MID CAP VALUE COMMON | 32,102 | 33,427 |
| 46429B697 ISHARES EDGE MSCI MI | ||
| 52469H255 CLEARBRIDGE LARGE CA | 20,834 | 33,905 |
| 74256W584 PRINCIPAL MIDCAP FUN | 14,376 | 28,150 |
| 92206C680 VANGUARD RUSSELL 100 | 27,705 | 45,555 |
| 09251M801 BLACKROCK EQTY DIVID | 46,034 | 44,968 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENT | 841 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 256 | 256 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 256 | 256 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 10 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES - BOA | 4,835 | 4,835 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 503 | 503 | 0 | |
| EXCISE TAX - PRIOR YEAR | 117 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 224 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 173 | 173 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 114 | 114 | 0 |