| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 pv Comcast Corp New Sr Unsecd Nt Call 08/15/25 | 108,997 | 99,480 |
| 100,000 pv Morgan Stanley GLB | 91,706 | 96,430 |
| 100,000 pv Simon Property Group | 96,171 | 99,294 |
| 100,000 pv Home Depot Inc GLB | 96,854 | 99,150 |
| 100,000 pv National Rural Util Corp | 98,949 | 99,783 |
| 100,000 pv Union Pacific Corp | 93,049 | 96,650 |
| 100,000 pv UnitedHealth Group Inc | 95,520 | 97,438 |
| 100,000 pv IBM Corp | 98,650 | 99,411 |
| 100,000 pv JPMorgan Chase & Co | 98,635 | 101,006 |
| 100,000 pv Meta Platforms Inc | 98,667 | 100,832 |
| 100,000 pv John Deere Capital Corp | 98,893 | 99,747 |
| 100,000 pv Target Corp | 95,618 | 96,663 |
| 100,000 pv Thermo Fisher Scientific | 98,567 | 99,334 |
| 100,000 pv Public Storage Company | 97,559 | 99,553 |
| 100,000 pv Charles Schwab Corp | 101,084 | 104,992 |
| 100,000 pv Caterpillar Finl Service | 99,988 | 99,862 |
| 100,000 pv Apple Inc GLB | 97,636 | 96,992 |
| 100,000 pv Coca Cola Co | 98,257 | 97,923 |
| 100,000 pv Qualcomm Inc | 90,209 | 89,706 |
| 100,000 pv Target Corp GLB | 97,803 | 94,913 |
| 100,000 pv Merck & Co Inc | 97,739 | 95,135 |
| 50,000 pv Amazon.com Inc | 42,880 | 42,417 |
| 100,000 pv Walmart Inc | 86,902 | 83,469 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 shs Abbvie Inc | 30,459 | 88,850 |
| 250 shs Becton Dickinson & Co | 25,785 | 56,718 |
| 175 shs Berkshire Hathaway Inc | 24,829 | 79,324 |
| 100 shs Blackrock Inc | 26,796 | 102,511 |
| 700 shs Centiene Corp | 22,079 | 42,406 |
| 275 shs Costco Whsl Corp | 31,307 | 251,974 |
| 150 shs General Dynamics Corp | 21,954 | 39,524 |
| 150 shs Goldman Sachs Group Inc | 24,415 | 85,893 |
| 250 shs Home Depot Inc | 22,814 | 97,248 |
| 250 shs Honeywell Intl Inc | 23,891 | 56,473 |
| 2,780 shs IShares Edge Msci USA Quality Factor Etf | 253,022 | 495,062 |
| 650 shs JPMorgan Chase & Co | 35,845 | 155,812 |
| 400 shs Johnson & Johnson | 30,836 | 57,848 |
| 300 shs Lilli Eli & Co | 23,210 | 231,600 |
| 600 shs Merck & Co Inc | 27,925 | 59,688 |
| 150 shs Northrop Grumman Corp | 13,733 | 70,394 |
| 883 shs RTX (Raytheon Technologies) Corp | 41,262 | 102,181 |
| 500 shs Salesforce Com Inc | 11,821 | 167,165 |
| 350 shs Travelers Cos Inc | 23,626 | 84,312 |
| 581 shs Truist Finl Corp | 9,827 | 25,204 |
| 550 shs Visa Inc | 16,310 | 173,822 |
| 300 shs Carrier Global Corp | 5,721 | 20,478 |
| 150 shs Otis Worldwide Corp | 8,001 | 13,892 |
| 1,000 shs Vanguard Mid-Cap Etf | 115,361 | 264,130 |
| 4,100 shs Vanguard Small-Cap Etf | 412,315 | 985,148 |
| 336 shs Health Care Select SPDR | 28,832 | 46,224 |
| 300 shs Meta Platforms Inc Cl A | 31,070 | 175,653 |
| 3,571.807 shs Eaton Vance Atlanta Cap Smid-Cap | 64,128 | 150,194 |
| 1,300 shs Alphabet Inc | 29,645 | 246,090 |
| 1,300 shs Amazon Com Inc | 5,522 | 285,207 |
| 435 shs Chevron Corp | 51,214 | 63,005 |
| 580 shs Sector Spdr Energy | 52,147 | 49,683 |
| 360 shs Sempra | 27,822 | 31,579 |
| 285 shs Valero Energy Corp New | 15,190 | 34,938 |
| 1,135 shs Vanguard Total Stk Mkt ETF | 161,777 | 328,934 |
| 930 shs Vanguard 500 Index Fund | 246,604 | 501,093 |
| 2,000 shs Apple Inc | 35,616 | 500,840 |
| 5,300 shs IShares Russell 1000 Value Etf | 377,108 | 981,189 |
| 5,350 shs Ishares Russell 1000 Growth | 239,097 | 2,148,453 |
| 920 shs Microsoft Corp | 28,885 | 387,780 |
| 3,300 shs IShares Msci Eafe Etf | 196,727 | 249,513 |
| 23616.514 shs Columbia Div Inc Fund | 258,872 | 796,585 |
| 13252.007 shs John Hancock Fds III Disciplined Value Mid Cap Fund | 132,202 | 357,009 |
| 500 shs Vanguard Real Estate Etf | 49,144 | 44,540 |
| 450 shs Eaton Corp Plc | 22,923 | 149,342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| McGuireWoods LLP, Legal Fees | 13,017 | 0 | 13,017 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Lots 29-30, Block #8, Plan of Larchmont | 1 | 1 | 1 |
| Lots 31-32-33, Block #8, Plan of Larchmont | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| Refund of 2023 Excise Tax credited to 2024 estimates | 6,660 |
| Cost Basis Adjustments | 677 |
| Rounding | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank of America, Agency Fees | 73,834 | 0 | 0 | |
| SCC Annual Fee | 25 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on Foreign Dividends | 465 | 0 | 0 | |
| 2023 Overpayment Applied to 2024 | 6,660 | 0 | 0 | |
| Real Estate Taxes | 0 | 0 | 0 | |
| 2024 Estimated Taxes | 3,140 | 0 | 0 |