| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,640 | 1,820 | 1,820 |
| Person Name | Explanation |
|---|---|
| SUSAN LEAHY | TRUSTEE COMPENSATION TRUSTEE WORKS FOR A LAW FIRM THAT BILLS THE TRUST FOR ADMINISTRATIVE WORK PERFORMED ON THE TRUST. THE TRUSTEE RECEIVES A SALARY FROM THE LAW FIRM FOR ALL WORK SHE PERFORMS AS AN EMPLOYEE OF THE THE FIRM. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25M ARES MGT CORP 6.375% 11/10/28 | 26,219 | 26,370 |
| 50M BK OF AMER 0.6% 10/20/07 | ||
| 20M BANK OF MONTREAL 5.511% 6/4/31 | 20,987 | 20,408 |
| 25M BARCLAY BANK 1% 28/9/26 | 24,969 | 23,098 |
| 50M COCA COLA 1.75% 9/6/24 | ||
| 20M DUKE ENERGY FL 5.875% 11/15/23 | 20,876 | 20,973 |
| 20M ENTERGY LOUISIANA 5.15% 9/15/34 | 19,843 | 20,070 |
| 25M INTEL CORP 5.125% 2/10/30 | 25,345 | 25,272 |
| 50M JPMORGAN CHASE VR 10/15/25 | ||
| 50M MOTOROLA SOLUTIONS 5% 4/15/29 | 50,204 | 50,453 |
| 25K NORDSON CORP 5.6% 15/9/28 | 24,588 | 25,943 |
| 25M ONEOK INC 5.8% 1/11/30 | 24,643 | 25,979 |
| 20M BRISTOL MYERS SQUIBB 5375% 2/1/3 | 20,767 | 21,290 |
| 20M SANTANDER HLD 4.4% 7/13/27 | 19,806 | 20,177 |
| 25M US TREAS NTE 2.5% 31/5/24 | ||
| 15M US T NOTES 2.5% 5/31/24 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 350 ALPHABET | 2,480 | 66,255 |
| 140 AMAZON.COM | 17,730 | 30,715 |
| 150 AMERICAN TOWER | 15,382 | 27,512 |
| 175 AMERICAN WATER WORK | 12,944 | 21,786 |
| 70 AMETEK | 12,280 | 12,618 |
| 650 AMPHENOL | 1,790 | 45,143 |
| 240 APPLE INC | 2,863 | 60,101 |
| 15 ASML HLD NV EUOR | 14,044 | 10,396 |
| 70 BERKSHIRE HATHAWAY | 13,794 | 31,730 |
| 425 BORGWARNER | ||
| 135 CHUBB LIMITED | 14,996 | 37,301 |
| 100 CME GROUP | 9,621 | 23,223 |
| 70 CONOCOPHILLIPS | 8,228 | 6,942 |
| 35 CONSTELLATION BRANDS | 7,311 | 7,735 |
| 50 COSTCO WHOLESALE CORP | 3,985 | 45,814 |
| 85 DANAHER CORP | 16,083 | 19,512 |
| 70 EATON CORP | 10,961 | 23,231 |
| 70 ECOLAB | ||
| 325 EXXON MOBIL CORP | 13,223 | 34,960 |
| 175 GLOBE LIFE | ||
| 85 HOME DEPOT | 14,572 | 33,064 |
| 140 JONNSON & JOHNSON | 1,807 | 20,247 |
| 70 LINDE | 11,442 | 29,307 |
| 210 MEDTRONICS | 15,505 | 16,775 |
| 110 MERCK & CO | 13,850 | 10,943 |
| 450 MICROCHIP TECH INC | 7,288 | 25,808 |
| 105 MICROSOFT CORP | 23,295 | 44,258 |
| 140 NEXTERA | 9,752 | 10,037 |
| 560 NVIDIA CORP | 10,492 | 75,202 |
| 350 PALO ALTO NETWORKS | 16,126 | 63,686 |
| 135 PEPSICO | 6,696 | 20,528 |
| 375 PFIZER | ||
| 150 PHILLIPS 66 | 11,750 | 17,090 |
| 225 QUALCOMM INC | 9,311 | 34,565 |
| 70 ROPER INDUSTRIES | 11,220 | 36,390 |
| 250 RTX CORP | 10,241 | 28,930 |
| 50 THERMO FISHER SCIENTIFIC | 7,092 | 26,012 |
| 210 TJX COS | 19,369 | 25,370 |
| 100 UNION PACIFIC CORP | 3,473 | 22,804 |
| 40 UNITEDHEALTH GROUP | 20,861 | 20,234 |
| 500 US BANCORP | 19,175 | 23,915 |
| 28 VERALTO CORP | ||
| 65 VISA | 17,689 | 20,542 |
| 140 WASTE CONNECTIONS | 6,198 | 24,021 |
| 100 ZOETIS | 16,213 | 16,293 |
| 35 ALPHABET | 394 | 6,626 |
| 9 AMAZON | 1,694 | 1,975 |
| 10 AMERICAN TOWER GRP | 935 | 1,834 |
| 20 APPLE INC | 290 | 5,008 |
| 9 BERKSHIRE HATHAWAY | 3,191 | 4,080 |
| 45 BORGWARNER | ||
| 15 CHUBB LTD | 1,666 | 4,145 |
| 7 EATON CORP | 2,203 | 2,323 |
| 40 EXXON MOBIL CORP | 1,671 | 4,303 |
| 5 HOME DEPOT | 1,870 | 1,945 |
| 20 JOHNSON & JOHNSON | 151 | 2,892 |
| 5 LINDE PLC | 817 | 2,093 |
| 45 MICROCHIP TECH INC | 794 | 2,581 |
| 10 MICROSOFT CORP | 2,046 | 4,215 |
| 20 NEXTERA ENGERY | 1,418 | 1,434 |
| 25 NVDIA | 2,977 | 3,357 |
| 14 PALO ALTO NETWORKS | 1,095 | 2,547 |
| 13 PROCTOR & GAMBLE | 2,054 | 2,179 |
| 15 QUALCOMM INC | 626 | 2,304 |
| 8 ROPER INDUSTRIES | 509 | 4,159 |
| 30 RTX CORP | 1,194 | 3,472 |
| 10 THERMO FISHER SCIENTIFIC | 1,532 | 5,202 |
| 15 TJX COS | 1,178 | 1,812 |
| 10 ZOETIS | 1,594 | 1,629 |
| 10 SELECT SECTOR SPDR TR |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 10,480 | 5,240 | 5,240 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 710.734 DODGE & COX INTL STK FD | 21,549 | 21,549 | 35,466 |
| 943.598 GOLDMAN SACHS EMERGING MT | 20,263 | 20,498 | 21,825 |
| 569.62 INVESCO DEVELOPING MKT | 18,000 | 18,000 | 22,101 |
| 2076.843 T ROWE PRICE OVERSEAS STCK | 20,000 | 20,000 | 26,044 |
| 110.285 DODGE & COX INTL STK FD | 4,208 | 4,208 | 5,503 |
| 244 INVESCO ETF BULLET SHARES 2025 | 5,021 | 5,039 | |
| 259 INVESCO ETF BULLET SHARES 2026 | 5,017 | 5,032 | |
| 171.915 T ROWE PRICE OVERSEAS STCK F | 2,047 | 2,097 | 2,156 |
| Description | Amount |
|---|---|
| BASIS AND ROUNDING ADJUSTMENTS | 571 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NH ANNUAL REPORT | 75 | 75 | ||
| BOND | 1,345 | 1,345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE STREET BANK FEES | 5,147 | 5,147 | ||
| INVESTMENT MANAGEMENT FEES | 11,722 | 11,722 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 573 | 573 | ||
| FED ESTIMATE | 1,504 | |||
| FED BALANCE DUE | 1,909 |