| Category | Amount |
|---|---|
| N/A | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Hawthorn Short Term Gains | 2024-01 | Purchased | 2024-12 | 588,990 | 521,933 | 70,791 | 3,734 | |||
| Hawthorn Long Term Capital Gain Distribution | Purchased | 2024-12 | 39,851 | 0 | 0 | 39,851 | ||||
| Hawthorn Long Term Gains and Losses | Purchased | 2024-12 | 1,969 | 1,067 | 902 | |||||
| Hawthorn Other Long Term Gains and Losses | Purchased | 2024-12 | 2,883,336 | 2,114,207 | 769,129 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Hawthorn - Corporate Bonds | 1,201,049 | 1,151,719 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Hawthorn - Stocks | 3,364,313 | 5,424,774 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Hawthorn - Mutual Funds - Fixed Income | 1,284,275 | 1,224,470 | |
| Hawthorn - Other Fixed Income Assets | 108,351 | 109,445 | |
| Hawthorn - ETF - Equity | 3,960,490 | 6,557,785 | |
| Hawthorn - Mutual Funds - Equity | 475,000 | 1,120,055 | |
| ETF - Alternative Investments | 436,100 | 866,425 | |
| Hawthorn - Mutual Funds - Alternative Investments | 2,000,000 | 2,047,855 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dilworth Paxson LLP Legal | 9,739 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Interest and Dividends Receivable | 55,134 | 39,718 | 39,718 |
| Description | Amount |
|---|---|
| Difference between annual investment income and tax document. The December 2023 statement reflected | 63,040 |
| Variance | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Asset Value Fee - Hawthorn | 81,419 | 81,419 | ||
| Investment Management Fees - Hawthorn | 54,147 | 54,147 | ||
| Miscellaneous Expenses - Hawthorn | 5,589 | 5,589 | ||
| Philadelphia Insurance Company | 1,625 | 1,625 | ||
| State of Ohio Charitable Registrations | 200 | 200 | ||
| Dilworth Paxson LLP - Legal Costs | 87 | 87 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Hawthorn Other Taxable Income | 15,619 | 15,619 |
| Description | Amount |
|---|---|
| Nondividend distributions | 1,295 |
| Checks In Transit (Uncleared as of 12/31/2024) | 23,000 |
| Variance | 23,494 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Exec. and Prof. Associates Professional | 6,699 | |||
| Bookkeeper expense Professional | 572 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Income Taxes - Hawthorn | 4,893 | 4,893 |