| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | 616,209 | 1,362,535 |
| 464288273 ISHARES MSCI EAFE SM | 115,170 | 116,640 |
| 19765M239 COLUMBIA SELECT MID | 179,841 | 226,582 |
| 19766P678 COLUMBIA SMALL CAP I | 230,000 | 224,432 |
| 47103D405 JANUS HENDERSON ENTE | 101,791 | 266,497 |
| 19766M758 COLUMBIA TOTAL RETUR | 255,249 | 209,536 |
| 315806703 FIDELITY ADV FLOATIN | 58,832 | 54,820 |
| 74441R607 PGIM SHORT TERM CORP | 255,515 | 244,701 |
| 245914510 MACQUARIE EMERGING M | 122,676 | 154,555 |
| 885215566 THORNBURG INTERNATIO | 80,000 | 73,176 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 396 | 396 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT | 54 |
| SALES COST ADJUSTMENT | 58 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| TYE INCOME ADJUSTMENT | 86 |
| TYE SALES ADJUSTMENT | 1,586 |
| TIMING ADJUSTMENT | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 3,763 | 3,763 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 21 | 21 | 0 | |
| EXCISE TAX - PRIOR YEAR | 907 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 4,336 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 511 | 511 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 59 | 59 | 0 |