| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,060 | 9,060 | 9,060 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO FLOATING RATE | 238,067 | 224,447 |
| AT&T INC | 57,371 | 54,081 |
| AGILENT TECHNOLOGIES | 73,641 | 68,878 |
| ALBEMARLE CORP SR 6/1/2032 | 42,844 | 42,829 |
| ALIGNED DT CEN | 30,000 | 28,519 |
| ALPHABET INC SR NT | 28,135 | 16,250 |
| AMSR TRUST | 5,643 | 5,403 |
| ANGEL OAK MTG TRUST | 10,995 | 10,154 |
| BAMLL COM MTG SEC TR | 31,988 | 29,400 |
| BMW FINANCE | 30,000 | 27,158 |
| BX TR 2021 ARIA | 14,962 | 14,958 |
| BX CM MTG SER 2021 | 25,000 | 24,953 |
| BX CM MTG SER 2022 | 17,138 | 17,250 |
| BANK AMER CORP | 68,926 | 68,767 |
| BANK 2019 | 16,121 | 15,279 |
| BAYLOR SCOTT & WHITE HLDGS | 20,000 | 16,743 |
| BRAVO RESIDENTIAL | 5,533 | 5,516 |
| BURLINGTON NORTHERN SANTA FE | 74,541 | 65,363 |
| CB RICHARD ELLIS SVCS | 68,587 | 63,834 |
| CARS DB SER 2021 | 13,894 | 13,093 |
| CD 2018-CD7 MTG TR | 15,087 | 14,347 |
| CF HIPPOLYA ISSUER | 45,171 | 43,941 |
| CSMC TRUST SER 2017 | 20,950 | 17,146 |
| CHUBB CORP BDS | 32,723 | 27,349 |
| CITIGROUP INC SR GLBL NT | 67,761 | 67,655 |
| COMCAST CORP NEW SR NT NCQ2 | 23,381 | 19,505 |
| COREVEST AMERN FIN 2020-4 | 13,171 | 12,825 |
| DISNEY WALT CO MTNS SR NT | 50,292 | 41,868 |
| DOLLAR GEN CORP NEW SR NT | 33,284 | 32,118 |
| EBAY INC SR GLBL | 67,819 | 68,279 |
| META PLATFORMS | 53,021 | 51,114 |
| FRESB 2019 MTG | 16,204 | 15,375 |
| FRTKL 2021 SINGLE FAM RENTAL | 20,000 | 18,809 |
| FEDERAL NATL MTG ASSN GRD REMIC | 27,234 | 23,745 |
| FEDERAL NATL MTG ASSN GRD REMIC | 12,461 | 10,476 |
| FEDERAL HOME LN MTG CORP MULTICLASS | 20,603 | 19,138 |
| FEDERAL NATL MTG ASSN GTD PASSTHRU | 6,000 | 3,957 |
| FINANCE OF AMR SER 2021 | 16,100 | 16,105 |
| FIRSTKEY HOMES 2020 | 23,765 | 23,282 |
| FREDDIE SCRTT SERIE 2020 | 14,055 | 11,186 |
| FREDDIE MAC | 35,303 | 31,454 |
| FREDDIE MAC | 10,102 | 9,037 |
| FHLMCT SLSTT SERIES | 12,861 | 10,753 |
| GOLDMAN SACHS MORTGAGE | 20,600 | 18,638 |
| GOLDMAN SACHS GROUP INC SUB NT | 14,953 | 14,950 |
| GOLDMAN SACHS GROUP | 67,358 | 68,950 |
| GOV NATL MTG ASSN | 6,502 | 5,984 |
| HOME PART OF AMER SER 2021 | 21,570 | 19,295 |
| HUDSON YARD MTG | 25,748 | 22,717 |
| HUNTINGTON INGALLS | 68,858 | 67,214 |
| INTERCONTINENTAL EXCHANGE INC FAH7 | 70,567 | 64,972 |
| PALMER SQUARE INC PLUS | 221,939 | 225,304 |
| JPMORGAN CHASE & CO SR NT | 34,873 | 34,778 |
| KEYCORP MEDIUM TERM NTS FR | 33,301 | 33,023 |
| LAVISTA NE ECON DEV | 5,000 | 4,468 |
| LINCOLN NEB ELEC SYS | 10,000 | 7,989 |
| LINCOLN NEB WEST HAYMARKET | 4,964 | 4,356 |
| MFA SER 2020 | 4,951 | 4,677 |
| MHP COM MORT TR SER 2022 | 13,611 | 13,640 |
| MCDONALDS | 83,346 | 64,880 |
| MORGAN STANLEY SR NT | 69,083 | 67,816 |
| MORGAN STANLEY SER 2019 | 22,502 | 20,992 |
| MOSAIC CO NEW SR NT | 37,700 | 34,655 |
| NATIONAL RETAIL PPTY 7AL0 | 63,942 | 63,455 |
| NAVIENT PRIV EQU | 3,719 | 3,500 |
| NAVIENT PRIVATE SER 2021 | 11,483 | 10,030 |
| NELNET STUDENT LN 2021 | 9,883 | 9,147 |
| NIKE INC SR GLBL NT | 4,894 | 3,942 |
| NORTH TEXAS AUTH SER 2021 | 12,821 | 12,719 |
| ORACLE CORP GLBL | 72,337 | 69,337 |
| PROGRESS RESIDENTIAL | 19,886 | 19,028 |
| QUALCOMM INC FR | 68,467 | 57,831 |
| REGIONS FINL CORP NEW SR GLBL | 32,897 | 31,175 |
| SREIT SER 2021 | 14,945 | 14,981 |
| SABEY DATA CENTER | 15,000 | 14,249 |
| SCHWAB CHARLES CORP 3AX3 | 27,940 | 24,867 |
| STACK INFRASTRUCTURE SER 2021 | 15,000 | 14,430 |
| SUTHERLAND COML MTG | 6,514 | 5,941 |
| TTX | 31,944 | 25,969 |
| TEXAS ELEC MKT STABILIZATION | 8,695 | 8,411 |
| TRICON | 24,157 | 22,075 |
| TRICON RES TR | 19,933 | 19,389 |
| UBS COMM MTG | 10,299 | 9,611 |
| US BANCORP DEL PERP GLBL | 10,000 | 9,860 |
| US TREASURY BOND 1.750% | 8,044 | 7,480 |
| US TREASURY BOND 3.625% | 589,588 | 521,151 |
| US TREASURY NOTE 2.00% | 359,164 | 275,951 |
| US TREASURY NOTE 1.875% | 664,542 | 647,886 |
| US TREASURY NOTE 2.25% | 378,979 | 383,928 |
| US TREASURY NOTE 1.5% | 649,912 | 647,047 |
| VANTAGE DATA CTR MAC7 | 30,000 | 29,297 |
| VERIZON COMMUNICATIONS INC GLBL NT | 33,916 | 28,266 |
| WASTE MANAGEMENT | 73,795 | 69,185 |
| WELLS FARGO & CO NEW SR 6RW3 | 75,191 | 70,550 |
| XILINX | 71,857 | 66,103 |
| ALBEMARLE CORP SR 12/01/2044 | 10,610 | 8,925 |
| CAMPBELL SOUP CO SR NT 4/24/2030 | 24,546 | 26,322 |
| CHASE AUTO OWNER | 29,996 | 30,652 |
| CHASE HOME LENDING | 15,232 | 15,654 |
| DUKE ENERGY | 67,275 | 66,641 |
| FLORIDA PWR & LT CO | 24,837 | 24,751 |
| HONDA AUTO RECEIVABLES | 24,996 | 25,398 |
| LAD AUTO RECEIVABLES | 19,267 | 19,369 |
| PIONEER NAT RES CO | 29,487 | 29,707 |
| RTX CORPORATION | 76,248 | 64,476 |
| TAPESTRY INC SR NT | 29,963 | 29,669 |
| US TREASURY NOTE 3.875% | 411,299 | 399,853 |
| CAMPBELL SOUP CO SR NT 3/23/2035 | 39,620 | 37,718 |
| CAPITAL ONE PR AR TR SER 2024 | 69,999 | 70,001 |
| DISNEY WALT CO SR GLBL NT | 16,258 | 15,880 |
| ENERGY TRANSFER LP SR GLBL NT | 65,067 | 64,667 |
| FEDL NATL MTG ASSN GTD REMIC | 59,678 | 59,189 |
| GREATAMERICA REC TR SER 2024 | 19,998 | 20,133 |
| GREENSKY HME IMP | 15,000 | 15,143 |
| HEWLETT PACKARD ENT CO SR NT | 34,586 | 33,641 |
| JP MORGAN CHASE GLBL NT | 35,238 | 31,529 |
| KROGER | 39,935 | 38,740 |
| KUBOTA OWNER TR 2024-2 | 14,998 | 15,134 |
| M & T EQUIPMENT LLC | 14,999 | 14,954 |
| NISOURCE INC SR GLBL NT | 30,460 | 29,751 |
| REGIONS FINANCIAL CORP NEW SR NT | 40,226 | 39,060 |
| TRUIST FINL CORP | 68,322 | 68,031 |
| US BANCORP MEDIUM TERM NTS | 57,938 | 57,434 |
| US TREASURY NOTE 4.25% | 447,387 | 443,029 |
| US TREASURY NOTE 4.25% | 9,878 | 9,740 |
| WELL FAR COML MTG TR SER 2024 | 24,607 | 25,059 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMBARELLA INC | 65,979 | 82,269 |
| ACCENTURE PLC CLASS A | 37,746 | 129,459 |
| EATON CORP PLC | 38,306 | 151,001 |
| ICON PLC | 39,966 | 67,107 |
| MEDTRONIC PLC | 113,088 | 113,430 |
| AMGEN INC | 62,508 | 112,596 |
| AMN HEALTHCARE SERVICES | 68,278 | 30,952 |
| AIR PRODS & CHEMS INC | 12,663 | 93,973 |
| ATLANTIC UN BANKSHARES | 71,368 | 74,472 |
| AGREE REALTY | 86,988 | 93,980 |
| BALCHEM CORP | 36,231 | 73,511 |
| BLACKBAUD INC | 67,812 | 79,686 |
| BLACKROCK INC | 92,093 | 268,579 |
| BROADRIDGE FINL SOLUTIONS INC | 78,151 | 221,794 |
| BROWN & BROWN | 50,686 | 77,331 |
| BURLINGTON STORES INC | 76,175 | 169,041 |
| CACI INTL INC CL A | 52,882 | 97,379 |
| CARLISLE COS INC | 32,341 | 99,587 |
| CASEY'S GENERAL STORE | 40,778 | 108,963 |
| CHEVRON CORP | 43,848 | 173,808 |
| CISCO SYSTEMS | 31,998 | 100,877 |
| COMCAST CORP | 29,054 | 112,703 |
| CONOCOPHILLIPS | 48,758 | 120,883 |
| CULLEN FROST BANKERS | 160,039 | 255,344 |
| DIODES | 57,387 | 54,640 |
| DORMAN PRODUCTS INC | 29,032 | 61,018 |
| DUKE ENERGY | 70,392 | 102,353 |
| ENERSYS | 60,454 | 75,146 |
| EXLSERVICE HOLDINGS | 47,340 | 110,906 |
| FORTUNE BRANDS HOME & SEC INC | 59,159 | 70,038 |
| FRANKLIN ELEC INC | 27,280 | 60,711 |
| ICF INTL INC COM | 60,922 | 87,619 |
| IDACORP | 75,757 | 106,329 |
| JOHNSON & JOHNSON | 103,367 | 133,774 |
| JONES LANG LASALLE INC | 53,214 | 103,028 |
| JP MORGAN CHASE & CO | 41,341 | 319,054 |
| LGI HOMES | 70,051 | 55,249 |
| LOCKHEED MARTIN | 55,399 | 101,076 |
| LAMAR ADVERTISING CO | 57,824 | 95,566 |
| LITTLEFUSE INC | 67,736 | 101,565 |
| MKS INSTRUMENT | 62,299 | 72,029 |
| MARKEL CORP | 61,484 | 107,026 |
| MERCK & CO | 90,018 | 122,261 |
| MICROCHIP TECHNOLOGY | 42,186 | 79,200 |
| MICROSOFT CORP | 6,798 | 115,491 |
| MOELIS | 78,065 | 102,989 |
| MOLINA HEALTHCARE | 107,529 | 99,248 |
| NEXSTAR BROADCASTING GROUP INC | 18,963 | 55,290 |
| NEXTERA ENERGY | 68,750 | 169,547 |
| OLLIES BARGAIN OUTLT HLDGS | 56,178 | 140,893 |
| OSHKOSH CORPORATION | 37,032 | 51,718 |
| PAYCHEX INC | 48,176 | 114,279 |
| PEPSICO | 56,225 | 166,202 |
| POWER INTEGRATIONS | 104,623 | 83,850 |
| PROCTOR & GAMBLE | 79,984 | 179,386 |
| PTC INC | 22,841 | 93,038 |
| QUALLCOMM INC | 111,013 | 111,221 |
| QUALYS INC COM | 55,959 | 73,195 |
| REALTY INCOME CORP | 103,613 | 83,053 |
| ROBERT HALF INTL INC | 160,631 | 185,169 |
| RPM INTL INC | 89,883 | 206,618 |
| SM ENERGY | 73,220 | 78,179 |
| SELECTIVE INS GROUP | 49,470 | 98,944 |
| SOUTH ST CORP | 71,467 | 107,737 |
| STIFEL FINL CORP | 47,570 | 159,014 |
| TJX COS INC | 76,651 | 167,080 |
| TARGET CORP COM | 73,927 | 77,999 |
| TETRA TECH INC | 36,738 | 118,923 |
| TEXAS INSTRUMENTS | 20,474 | 112,881 |
| TRACTOR SUPPLY CO | 34,774 | 118,854 |
| TRAVELERS CO | 62,248 | 160,915 |
| UMB FINL CORP | 37,836 | 73,923 |
| UNITED PARCEL SERVICE | 81,054 | 88,522 |
| US BANCORP | 60,856 | 123,115 |
| VERIZON COMMUNICATIONS | 91,250 | 79,260 |
| XCEL ENERGY | 52,846 | 126,938 |
| ENPRO | 51,564 | 83,466 |
| GENTEX CORP | 64,798 | 58,523 |
| ONTO INNOVATION | 64,102 | 82,502 |
| REVVITY | 81,058 | 107,592 |
| WYNDHAM HOTELS | 56,400 | 84,361 |
| ENOVIS CORPORATION | 106,859 | 93,157 |
| ABBOTT LABORATORIES COM | 136,163 | 152,472 |
| DOLLAR GEN CORP NEW COM | 114,869 | 66,039 |
| EOG RES INC COM | 104,935 | 106,032 |
| ECOLAB INC COM | 85,003 | 87,870 |
| INTEGER HLDGS CORP COM | 68,365 | 87,066 |
| LANCASTER COLONY CORP COM | 61,980 | 62,677 |
| LOWES COS INC COM | 106,152 | 122,166 |
| MONDELEZ INTL INC CL A | 99,476 | 88,699 |
| NORTHERN OIL AND GAS INC MN COM | 69,568 | 61,017 |
| PERMIAN RESOURCES CORP CLASS A COM | 104,863 | 98,517 |
| STARBUCKS CORP COM | 75,685 | 89,334 |
| STATE STR CORP COM | 110,297 | 146,832 |
| UNITEDHEALTH GROUP INC COM | 83,720 | 88,020 |
| ZOETIS INC CL A | 78,994 | 67,453 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABSOLUTE CONVERTIBLE ARBITRAGE FUND | AT COST | 380,556 | 385,025 |
| MANNING & NAPIER RAINER INT | AT COST | 547,584 | 751,773 |
| MFS GLOBAL REAL ESTATE FUND | AT COST | 680,061 | 653,953 |
| T ROWE PRICE BLUE CHIP GRWTH FD | AT COST | 367,614 | 1,451,417 |
| VANGUARD DEVELOPED MARKETS | AT COST | 1,088,388 | 1,200,118 |
| VANGUARD 500 IDX FD | AT COST | 3,350,252 | 8,116,255 |
| JP MORGAN HEDGED EQUITY FUND | AT COST | 1,597,173 | 2,320,350 |
| GOLDMAN SACHS GQG PARTNERS | AT COST | 1,930,648 | 1,804,618 |
| OIL MINERAL & GAS INTEREST | AT COST | 1 | 4 |
| JP MORGAN EXCHANGE TRADED FUND | AT COST | 840,438 | 864,963 |
| VANGUARD GROWTH INDEX FUND | AT COST | 806,047 | 1,159,456 |
| DIMENSIONAL ETF TRUST INTL CORE EQT | AT COST | 423,232 | 387,046 |
| GGQ PARTNERS EMERGING MARKETES | AT COST | 543,000 | 490,777 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 57,788 | 57,788 | 57,788 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 296,264 | 296,264 | 296,264 | 0 |
| FOREIGN CONVERSION | 182 | 1,821 | 82 | 0 |
| MINERAL FEES | 96 | 96 | 96 | 0 |
| Description | Amount |
|---|---|
| WASH SALE/TIMING DIFFERENCE | 7,757 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 21,738 | 21,738 | 21,738 | 0 |
| FEDERAL ESTIMATED TAX PAYMENTS | 27,474 | 0 | 0 | 0 |