| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MARKET IND | AT COST | 1,452,086 | 1,334,911 |
| VANGUARD INTERMEDIATE-TERM INV | AT COST | 895,366 | 824,096 |
| VANGUARD SHORT-TERM INVESTMENT | AT COST | 503,038 | 502,924 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | 167,625 | 330,300 |
| VANGUARD TOTAL INTERNATIONAL S | AT COST | 239,722 | 316,006 |
| VANGUARD FTSE DEVELOPED MARKET | AT COST | 715,043 | 1,370,043 |
| VANGUARD TOTAL STOCK MARKET IN | AT COST | 805,216 | 6,912,707 |
| VANGUARD TOTAL INTERNATIONAL B | AT COST | 1,227,693 | 1,155,536 |
| Description | Amount |
|---|---|
| INCOME PAID IN 2025 TAXED IN 2024 | 7,971 |
| BOOK VALUE ADJUSTMENT | 1,834 |
| Description | Amount |
|---|---|
| INCOME PAID IN 2024 TAXED IN 2023 | 7,816 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 26,639 | 26,639 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX | 5,224 | 0 | 0 | |
| ESTIMATED EXCISE TAX PAYMENT | 8,928 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED | 4,209 | 4,209 | 0 | |
| FOREIGN TAXES ON NONQUALIFED | 1,947 | 1,947 | 0 |