| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524862 SCHWAB SHORT-TERM U. | AT COST | 67,621 | 66,862 |
| 464287242 ISHARES IBOXX INVEST | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 80,961 | 94,667 |
| 464288588 ISHARES MBS ETF | AT COST | 134,246 | 120,926 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 9,341 | 8,311 |
| 922908736 VANGUARD GROWTH ETF | AT COST | 86,319 | 180,183 |
| 46138E784 INVESCO EMERGING MAR | AT COST | 6,112 | 5,371 |
| 922908744 VANGUARD VALUE ETF | AT COST | 166,834 | 237,528 |
| 922908595 VANGUARD SMALL-CAP G | AT COST | 23,744 | 31,647 |
| 92206C870 VANGUARD INTRMDIATE- | AT COST | 49,170 | 48,162 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 66,899 | 62,194 |
| 46138E511 INVESCO PREFERRED ET | AT COST | 8,563 | 7,045 |
| 922908611 VANGUARD SMALL-CAP V | AT COST | 37,012 | 42,014 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 56,680 | 55,465 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 58,728 | 47,333 |
| 92203J407 VANGUARD TOTAL INTER | AT COST | 27,825 | 28,057 |
| 92206C706 VANGUARD INTERMEDIAT | AT COST | 31,090 | 30,624 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 78 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 146 | 0 | 146 | |
| OTHER CHARITABLE EXPENSES | 2,679 | 0 | 2,679 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 8,276 | 4,965 | 3,310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 236 | 236 | 0 | |
| EXCISE TAX - PRIOR YEAR | 50 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 376 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 151 | 151 | 0 |