| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,750 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MARKET IND | 449,733 | 449,733 |
| VANGUARD INTER TERM ADMIRAL | 159,645 | 159,645 |
| VANGUARD SHORT TERM ADMIRAL | 163,083 | 163,083 |
| VANGUARD INTL BOND FUND ADMIRA | 389,196 | 389,196 |
| VANGUARD LONG TERM ADMIRAL | 108,184 | 108,184 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MKT | 1,760,672 | 1,760,672 |
| VANGUARD INTL STOCK ADMIRAL | 949,074 | 949,074 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 716 | 0 | 0 | 0 |
| TECHNOLOGY EXPENSE | 383 | 0 | 0 | 0 |
| MEETING EXPENSE | 623 | 0 | 0 | 0 |
| OFFICE EXPENSE | 347 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 179,140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER FEES | 30,000 | 30,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,988 | 0 | 0 | 0 |