| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1566.76 CALAMOS MARKET NEUTRAL INCOME CL 1 | 21,084 | 23,392 | |
| 1857.262 EATON VANCE GLOBAL MACRO ABSLTE RT CL 1 | 18,368 | 19,241 | |
| 502 INVESCO EXCHANGE TRADED FD RAFI 1500 | 17,211 | 20,888 | |
| 1515 INVESCO EXCHANGE TRADED FD TR FTSE RAFI | 18,588 | 61,115 | |
| 187 ISHARES 0-5 YEAR TIPS BOND ETF | 15,050 | 14,889 | |
| 176 ISHARES TR RUSSELL 1000 INDEX FUND | 9,962 | 56,700 | |
| 461 ISHARES TREASURY FLOATING RT | 23,291 | 23,267 | |
| 1058.106 PIMCO ALL ASSET INST CL | 12,618 | 11,449 | |
| 2376.832 RIVERNORTH DOUBLELINE STRATEGIC | 19,473 | 20,868 | |
| 285 VANGUARD BD INDEX FD INC SHORT TERM | 22,044 | 22,022 | |
| 281 VANGUARD BD INDEX FDS TOTAL BND MRKT | 21,193 | 20,207 | |
| 304 VANGUARD INTL EQUITY INDEX FDS EMG MARKET | 12,182 | 13,388 | |
| 304 VANGUARD DEV MARKET INDEX FD | 41,378 | 46,433 | |
| 147 PIMCO ETF TR 1-5 YR US TIPS INDEX FD | 7,581 | 7,688 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CRAIGE JENKINS LIIPFERT & WALKER LEGAL SERVICES; TAX PREP | 2,043 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX | 89 |
| TIMING DIFFERENCES | 10 |
| Description | Amount |
|---|---|
| ACCOUNTING REALIZED GAIN PER BOOKS | 21,855 |
| NONDIVIDEND DISTRIBUTIONS | 412 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARBOR INVESTMENT ADVISORS INVESTMENT MANAGEMENT FEES | 3,861 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 217 |